SPIKERVERKET BOLIGSAMEIE 1

0569 OSLO

Finances

Share Ownership

Return on Equity

35,6 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 085 000	1 954 000	1 960 000	1 908 000
Net Income	136 000	−224 000	217 000	1 000
Total Assets	673 000	449 000	591 000	430 000
Total Equity	382 000	246 000	470 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 085 000	1 954 000	1 960 000	1 908 000
Expenditure	1 964 000	2 194 000	1 758 000	1 920 000
Operating Profit	121 000	−239 000	202 000	−13 000
Financial Income	15 000	15 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	15 000	15 000	13 000
Earnings Before Tax	136 000	−224 000	217 000	0
Tax	0	0	0	0
Net Income	136 000	−224 000	217 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	673 000	449 000	591 000	430 000
Total Assets	673 000	449 000	591 000	430 000
Total Retained Equity	382 000	246 000	470 000	253 000
Total Equity	382 000	246 000	470 000	253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	291 000	203 000	121 000	177 000
Total Equity and Debt	673 000	449 000	591 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 821 000	1 476 000	1 426 000	1 371 000
Other Income	264 000	478 000	534 000	537 000
Revenue	2 085 000	1 954 000	1 960 000	1 908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	103 000	99 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 964 000	2 194 000	1 758 000	1 920 000
Operating Profit	121 000	−239 000	202 000	−13 000
Financial Income	15 000	15 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	15 000	15 000	13 000
Dividends	0	0	0	0
Net Income	136 000	−224 000	217 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	470 000	396 000	536 000	319 000
Total Current Assets	673 000	449 000	591 000	430 000
Total Assets	673 000	449 000	591 000	430 000
Total Equity	382 000	246 000	470 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	82 000	60 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	171 000	121 000	61 000	94 000
Total Current Debt	291 000	203 000	121 000	177 000
Total Equity and Debt	673 000	449 000	591 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,6 %	−91,06 %	46,17 %	0,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,8 %	−12,23 %	10,31 %	−0,68 %
Current Ratio	2,31	2,21	4,88	2,43
Quick Ratio	2,31	2,21	4,88	2,43
Equity Ratio	0,57	0,55	0,8	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table