FOTOGRAF ANITA GRØNLAND AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

5,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	848 000	1 458 000	1 394 000
Net Income	25 000	−59 000	146 000	49 000
Total Assets	1 109 000	1 192 000	1 322 000	1 048 000
Total Equity	937 000	912 000	971 000	824 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	848 000	1 458 000	1 394 000
Expenditure	810 000	924 000	1 272 000	1 333 000
Operating Profit	43 000	−76 000	186 000	61 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	2 000	1 000
Earnings Before Tax	44 000	−75 000	188 000	62 000
Tax	19 000	−17 000	41 000	14 000
Net Income	25 000	−59 000	146 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	31 000	19 000	33 000
Total Current Assets	1 022 000	1 161 000	1 302 000	1 015 000
Total Assets	1 109 000	1 192 000	1 322 000	1 048 000
Total Retained Equity	861 000	837 000	895 000	749 000
Total Equity	937 000	912 000	971 000	824 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	280 000	351 000	224 000
Total Equity and Debt	1 109 000	1 192 000	1 322 000	1 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	847 000	1 446 000	1 394 000
Other Income	0	1 000	11 000	0
Revenue	852 000	848 000	1 458 000	1 394 000
Cost of Goods Sold	127 000	100 000	169 000	202 000
Salary Costs	302 000	408 000	567 000	603 000
Depreciation	12 000	5 000	14 000	18 000
Impairment	0	0	0	0
Expenditure	810 000	924 000	1 272 000	1 333 000
Operating Profit	43 000	−76 000	186 000	61 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	25 000	−59 000	146 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	19 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	12 000	17 000	31 000
Total Tangible Assets	87 000	12 000	17 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	31 000	19 000	33 000
Stock	27 000	29 000	30 000	41 000
Total Investments	0	0	0	0
Cash, Bank	983 000	1 119 000	1 212 000	889 000
Total Current Assets	1 022 000	1 161 000	1 302 000	1 015 000
Total Assets	1 109 000	1 192 000	1 322 000	1 048 000
Total Equity	937 000	912 000	971 000	824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	10 000	23 000	24 000
Unpaid Taxes	63 000	48 000	149 000	115 000
Dividends	0	0	0	0
Other Current Debt	89 000	221 000	137 000	74 000
Total Current Debt	172 000	280 000	351 000	224 000
Total Equity and Debt	1 109 000	1 192 000	1 322 000	1 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	−6,47 %	15,04 %	5,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,05 %	−8,96 %	12,76 %	4,38 %
Current Ratio	5,94	4,15	3,71	4,53
Quick Ratio	7,05	4,63	4,06	5,55
Equity Ratio	0,84	0,77	0,73	0,79
Gross Profit Margin	85,09 %	88,21 %	88,41 %	85,51 %