FURENESET EIENDOM AS

5452 SANDVOLL

Finances

Return on Equity

−261,58 %

Current Ratio

1,29

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 149 000	7 340 000	0
Net Income	−82 047 000	48 950 000	6 125 000	−787 000
Total Assets	99 622 000	178 282 000	133 363 000	120 922 000
Total Equity	31 366 000	113 412 000	64 462 000	64 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	50 149 000	7 340 000	0
Expenditure	78 000	59 000	52 000	99 000
Operating Profit	−78 000	50 090 000	7 287 000	−99 000
Financial Income	970 000	899 000	811 000	785 000
Financial Costs	82 939 000	2 039 000	1 973 000	1 473 000
Financial Balance	−81 969 000	−1 140 000	−1 162 000	−688 000
Earnings Before Tax	−82 047 000	48 950 000	6 125 000	−787 000
Tax	0	0	0	0
Net Income	−82 047 000	48 950 000	6 125 000	−787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 107 000	178 281 000	133 362 000	120 912 000
Total Current Assets	15 514 000	1 000	1 000	10 000
Total Assets	99 622 000	178 282 000	133 363 000	120 922 000
Total Retained Equity	0	63 312 000	14 362 000	14 237 000
Total Equity	31 366 000	113 412 000	64 462 000	64 337 000
Total Long-Term Debt	56 249 000	56 910 000	55 325 000	56 551 000
Total Current Debt	12 007 000	7 959 000	13 575 000	33 000
Total Equity and Debt	99 622 000	178 282 000	133 363 000	120 922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	50 149 000	7 340 000	0
Revenue	0	50 149 000	7 340 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	59 000	52 000	99 000
Operating Profit	−78 000	50 090 000	7 287 000	−99 000
Financial Income	970 000	899 000	811 000	785 000
Financial Costs	82 939 000	2 039 000	1 973 000	1 473 000
Financial Balance	−81 969 000	−1 140 000	−1 162 000	−688 000
Dividends	0	0	6 000 000	0
Net Income	−82 047 000	48 950 000	6 125 000	−787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	84 107 000	178 281 000	133 362 000	120 912 000
Total Fixed Assets	84 107 000	178 281 000	133 362 000	120 912 000
Stock	0	0	0	0
Total Investments	14 585 000	0	0	0
Cash, Bank	929 000	1 000	1 000	10 000
Total Current Assets	15 514 000	1 000	1 000	10 000
Total Assets	99 622 000	178 282 000	133 363 000	120 922 000
Total Equity	31 366 000	113 412 000	64 462 000	64 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 249 000	56 910 000	55 325 000	56 551 000
Creditors	13 000	56 000	47 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 000 000	0
Other Current Debt	5 000	5 000	6 435 000	32 000
Total Current Debt	12 007 000	7 959 000	13 575 000	33 000
Total Equity and Debt	99 622 000	178 282 000	133 363 000	120 922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−261,58 %	43,16 %	9,5 %	−1,22 %
Debt-to-Equity Ratio	1,79	0,5	0,86	0,88
Operating Profit Margin	-	99,88 %	99,28 %	-
Current Ratio	1,29	0	0	0,3
Quick Ratio	1,29	0	0	0,3
Equity Ratio	0,31	0,64	0,48	0,53
Gross Profit Margin	-	100 %	100 %	-