KIRKENES HUD OG FOTKLINIKK AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

33,88 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 236 000	2 791 000	1 943 000	2 276 000
Net Income	310 000	377 000	372 000	−36 000
Total Assets	1 694 000	1 731 000	1 555 000	1 098 000
Total Equity	915 000	905 000	528 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 236 000	2 791 000	1 943 000	2 276 000
Expenditure	2 839 000	2 307 000	1 474 000	2 317 000
Operating Profit	397 000	483 000	469 000	−41 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	1 000
Earnings Before Tax	397 000	484 000	471 000	−40 000
Tax	87 000	106 000	99 000	−4 000
Net Income	310 000	377 000	372 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	366 000	29 000	68 000	79 000
Total Current Assets	1 328 000	1 702 000	1 488 000	1 019 000
Total Assets	1 694 000	1 731 000	1 555 000	1 098 000
Total Retained Equity	885 000	875 000	498 000	626 000
Total Equity	915 000	905 000	528 000	656 000
Total Long-Term Debt	11 000	5 000	5 000	0
Total Current Debt	768 000	820 000	1 023 000	443 000
Total Equity and Debt	1 694 000	1 731 000	1 555 000	1 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 087 000	3 046 000	2 325 000	2 276 000
Other Income	149 000	−255 000	−382 000	0
Revenue	3 236 000	2 791 000	1 943 000	2 276 000
Cost of Goods Sold	1 425 000	1 097 000	335 000	346 000
Salary Costs	841 000	774 000	801 000	1 617 000
Depreciation	65 000	19 000	19 000	15 000
Impairment	0	0	0	0
Expenditure	2 839 000	2 307 000	1 474 000	2 317 000
Operating Profit	397 000	483 000	469 000	−41 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	1 000
Dividends	300 000	0	500 000	0
Net Income	310 000	377 000	372 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	366 000	40 000	60 000	79 000
Total Tangible Assets	366 000	40 000	60 000	79 000
Total Fiancial Fixed Assets	0	−11 000	8 000	0
Total Fixed Assets	366 000	29 000	68 000	79 000
Stock	350 000	290 000	206 000	155 000
Total Investments	0	0	0	0
Cash, Bank	947 000	1 384 000	1 270 000	853 000
Total Current Assets	1 328 000	1 702 000	1 488 000	1 019 000
Total Assets	1 694 000	1 731 000	1 555 000	1 098 000
Total Equity	915 000	905 000	528 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	5 000	5 000	0
Creditors	78 000	97 000	129 000	24 000
Unpaid Taxes	149 000	99 000	67 000	190 000
Dividends	300 000	0	500 000	0
Other Current Debt	461 000	517 000	234 000	229 000
Total Current Debt	768 000	820 000	1 023 000	443 000
Total Equity and Debt	1 694 000	1 731 000	1 555 000	1 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,88 %	41,66 %	70,45 %	−5,49 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	12,27 %	17,31 %	24,14 %	−1,8 %
Current Ratio	1,73	2,08	1,45	2,3
Quick Ratio	3,18	3,21	1,82	3,54
Equity Ratio	0,54	0,52	0,34	0,6
Gross Profit Margin	55,96 %	60,7 %	82,76 %	84,8 %