DØNNA EIENDOMSUTVIKLING AS

8820 DØNNA

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	55 000	84 000	15 000
Net Income	18 000	−5 000	20 000	4 000
Total Assets	1 574 000	1 552 000	1 557 000	1 536 000
Total Equity	769 000	751 000	756 000	735 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	55 000	84 000	15 000
Expenditure	39 000	61 000	63 000	12 000
Operating Profit	21 000	−6 000	21 000	3 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	22 000	−5 000	21 000	4 000
Tax	4 000	0	0	0
Net Income	18 000	−5 000	20 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 499 000	1 499 000	1 499 000	1 499 000
Total Current Assets	75 000	52 000	58 000	37 000
Total Assets	1 574 000	1 552 000	1 557 000	1 536 000
Total Retained Equity	737 000	719 000	724 000	703 000
Total Equity	769 000	751 000	756 000	735 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	805 000	801 000	801 000	801 000
Total Equity and Debt	1 574 000	1 552 000	1 557 000	1 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	24 000	0
Other Income	60 000	55 000	60 000	15 000
Revenue	60 000	55 000	84 000	15 000
Cost of Goods Sold	0	0	24 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	61 000	63 000	12 000
Operating Profit	21 000	−6 000	21 000	3 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	18 000	−5 000	20 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 499 000	1 499 000	1 499 000	1 499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 499 000	1 499 000	1 499 000	1 499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 499 000	1 499 000	1 499 000	1 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	52 000	58 000	37 000
Total Current Assets	75 000	52 000	58 000	37 000
Total Assets	1 574 000	1 552 000	1 557 000	1 536 000
Total Equity	769 000	751 000	756 000	735 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	801 000	801 000	801 000	801 000
Total Current Debt	805 000	801 000	801 000	801 000
Total Equity and Debt	1 574 000	1 552 000	1 557 000	1 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	−0,67 %	2,65 %	0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35 %	−10,91 %	25 %	20 %
Current Ratio	0,09	0,06	0,07	0,05
Quick Ratio	0,09	0,06	0,07	0,05
Equity Ratio	0,49	0,48	0,49	0,48
Gross Profit Margin	100 %	100 %	71,43 %	100 %