VETLESEN HOLDING AS

1453 BJØRNEMYR

Finances

Return on Equity

0,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	0	37 000	18 000
Net Income	1 000	−3 000	0	9 000
Total Assets	116 000	118 000	129 000	118 000
Total Equity	116 000	115 000	118 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	0	37 000	18 000
Expenditure	40 000	3 000	38 000	9 000
Operating Profit	1 000	−3 000	0	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−3 000	0	9 000
Tax	0	0	0	0
Net Income	1 000	−3 000	0	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	114 000	114 000	114 000
Total Current Assets	2 000	4 000	15 000	4 000
Total Assets	116 000	118 000	129 000	118 000
Total Retained Equity	−39 000	−40 000	−37 000	−37 000
Total Equity	116 000	115 000	118 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 000	11 000	0
Total Equity and Debt	116 000	118 000	129 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	0	37 000	18 000
Other Income	0	0	0	0
Revenue	41 000	0	37 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	0	33 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	3 000	38 000	9 000
Operating Profit	1 000	−3 000	0	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−3 000	0	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 000	114 000	114 000	114 000
Total Fixed Assets	114 000	114 000	114 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	15 000	2 000
Total Current Assets	2 000	4 000	15 000	4 000
Total Assets	116 000	118 000	129 000	118 000
Total Equity	116 000	115 000	118 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	3 000	0
Total Current Debt	0	3 000	11 000	0
Total Equity and Debt	116 000	118 000	129 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,86 %	−2,61 %	0 %	7,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,44 %	-	0 %	50 %
Current Ratio	-	1,33	1,36	-
Quick Ratio	-	1,33	1,36	-
Equity Ratio	1	0,97	0,91	1
Gross Profit Margin	100 %	-	100 %	100 %