company

LIVSGNIST AKADEMIET AS

3656 ATRÅ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

23,75 %

Current Ratio

1,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 311 000	1 321 000	1 196 000	832 000
Net Income	133 000	59 000	253 000	−12 000
Total Assets	808 000	550 000	521 000	408 000
Total Equity	560 000	428 000	369 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 311 000	1 321 000	1 196 000	832 000
Expenditure	1 154 000	1 262 000	931 000	838 000
Operating Profit	157 000	60 000	265 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	11 000	5 000
Financial Balance	−1 000	−1 000	−11 000	−5 000
Earnings Before Tax	156 000	59 000	253 000	−12 000
Tax	23 000	0	0	0
Net Income	133 000	59 000	253 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	353 000	338 000	338 000	338 000
Total Current Assets	455 000	212 000	183 000	71 000
Total Assets	808 000	550 000	521 000	408 000
Total Retained Equity	530 000	398 000	339 000	86 000
Total Equity	560 000	428 000	369 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	122 000	151 000	293 000
Total Equity and Debt	808 000	550 000	521 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 164 000	1 321 000	832 000	741 000
Other Income	148 000	0	363 000	91 000
Revenue	1 311 000	1 321 000	1 196 000	832 000
Cost of Goods Sold	9 000	7 000	31 000	2 000
Salary Costs	585 000	474 000	453 000	502 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 154 000	1 262 000	931 000	838 000
Operating Profit	157 000	60 000	265 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	11 000	5 000
Financial Balance	−1 000	−1 000	−11 000	−5 000
Dividends	0	0	0	0
Net Income	133 000	59 000	253 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	78 000	78 000	78 000	78 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	275 000	260 000	260 000	260 000
Total Fixed Assets	353 000	338 000	338 000	338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	168 000	176 000	71 000
Total Current Assets	455 000	212 000	183 000	71 000
Total Assets	808 000	550 000	521 000	408 000
Total Equity	560 000	428 000	369 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	55 000	33 000	134 000
Unpaid Taxes	39 000	29 000	10 000	96 000
Dividends	0	0	0	0
Other Current Debt	150 000	39 000	108 000	63 000
Total Current Debt	248 000	122 000	151 000	293 000
Total Equity and Debt	808 000	550 000	521 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,75 %	13,79 %	68,56 %	−10,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,98 %	4,54 %	22,16 %	−0,72 %
Current Ratio	1,83	1,74	1,21	0,24
Quick Ratio	1,83	1,74	1,21	0,24
Equity Ratio	0,69	0,78	0,71	0,28
Gross Profit Margin	99,31 %	99,47 %	97,41 %	99,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English