EVENTUM NORGE AS

0585 OSLO

Finances

Share Ownership

Return on Equity

56,03 %

Current Ratio

1,34

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 678 000	1 397 000	779 000	2 300 000
Net Income	−1 416 000	−2 027 000	−2 089 000	−3 569 000
Total Assets	549 000	2 180 000	4 133 000	6 169 000
Total Equity	−2 527 000	−1 111 000	916 000	3 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 678 000	1 397 000	779 000	2 300 000
Expenditure	4 972 000	3 336 000	2 787 000	5 713 000
Operating Profit	−1 294 000	−1 939 000	−2 008 000	−3 413 000
Financial Income	2 000	0	0	3 000
Financial Costs	123 000	88 000	81 000	159 000
Financial Balance	−121 000	−88 000	−81 000	−156 000
Earnings Before Tax	−1 416 000	−2 027 000	−2 089 000	−3 569 000
Tax	0	0	0	0
Net Income	−1 416 000	−2 027 000	−2 089 000	−3 569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 776 000	3 553 000	5 329 000
Total Current Assets	549 000	403 000	581 000	840 000
Total Assets	549 000	2 180 000	4 133 000	6 169 000
Total Retained Equity	−16 050 000	−14 634 000	−12 607 000	−10 519 000
Total Equity	−2 527 000	−1 111 000	916 000	3 004 000
Total Long-Term Debt	2 666 000	2 825 000	2 770 000	2 770 000
Total Current Debt	410 000	466 000	448 000	395 000
Total Equity and Debt	549 000	2 180 000	4 133 000	6 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 269 000	523 000	610 000	2 300 000
Other Income	1 409 000	873 000	169 000	0
Revenue	3 678 000	1 397 000	779 000	2 300 000
Cost of Goods Sold	921 000	227 000	0	0
Salary Costs	1 499 000	1 025 000	566 000	1 690 000
Depreciation	1 776 000	1 776 000	1 776 000	1 776 000
Impairment	0	0	0	0
Expenditure	4 972 000	3 336 000	2 787 000	5 713 000
Operating Profit	−1 294 000	−1 939 000	−2 008 000	−3 413 000
Financial Income	2 000	0	0	3 000
Financial Costs	123 000	88 000	81 000	159 000
Financial Balance	−121 000	−88 000	−81 000	−156 000
Dividends	0	0	0	0
Net Income	−1 416 000	−2 027 000	−2 089 000	−3 569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 776 000	3 553 000	5 329 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 776 000	3 553 000	5 329 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	272 000	434 000	559 000
Total Current Assets	549 000	403 000	581 000	840 000
Total Assets	549 000	2 180 000	4 133 000	6 169 000
Total Equity	−2 527 000	−1 111 000	916 000	3 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 666 000	2 825 000	2 770 000	2 770 000
Creditors	37 000	27 000	5 000	27 000
Unpaid Taxes	194 000	326 000	238 000	111 000
Dividends	0	0	0	0
Other Current Debt	180 000	113 000	205 000	256 000
Total Current Debt	410 000	466 000	448 000	395 000
Total Equity and Debt	549 000	2 180 000	4 133 000	6 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,03 %	182,45 %	−228,06 %	−118,81 %
Debt-to-Equity Ratio	−1,06	−2,54	3,02	0,92
Operating Profit Margin	−35,18 %	−138,8 %	−257,77 %	−148,39 %
Current Ratio	1,34	0,86	1,3	2,13
Quick Ratio	1,34	0,86	1,3	2,13
Equity Ratio	−4,6	−0,51	0,22	0,49
Gross Profit Margin	74,96 %	83,75 %	100 %	100 %