AUSTIGARD ARKITEKTUR AS

1069 OSLO

Finances

Share Ownership

Return on Equity

−122,68 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	803 000	1 308 000	1 374 000
Net Income	−119 000	58 000	148 000	10 000
Total Assets	267 000	321 000	809 000	687 000
Total Equity	97 000	216 000	158 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	803 000	1 308 000	1 374 000
Expenditure	1 125 000	723 000	1 114 000	1 364 000
Operating Profit	−97 000	79 000	194 000	10 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	24 000	2 000	3 000	2 000
Financial Balance	−22 000	1 000	−2 000	0
Earnings Before Tax	−119 000	79 000	191 000	10 000
Tax	0	22 000	43 000	0
Net Income	−119 000	58 000	148 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	11 000	8 000	78 000
Total Current Assets	231 000	311 000	801 000	609 000
Total Assets	267 000	321 000	809 000	687 000
Total Retained Equity	4 000	123 000	65 000	377 000
Total Equity	97 000	216 000	158 000	470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	106 000	651 000	217 000
Total Equity and Debt	267 000	321 000	809 000	687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	803 000	1 408 000	1 346 000
Other Income	0	0	−100 000	28 000
Revenue	1 029 000	803 000	1 308 000	1 374 000
Cost of Goods Sold	230 000	389 000	502 000	490 000
Salary Costs	616 000	52 000	215 000	476 000
Depreciation	13 000	4 000	10 000	19 000
Impairment	0	0	0	0
Expenditure	1 125 000	723 000	1 114 000	1 364 000
Operating Profit	−97 000	79 000	194 000	10 000
Financial Income	2 000	3 000	1 000	2 000
Financial Costs	24 000	2 000	3 000	2 000
Financial Balance	−22 000	1 000	−2 000	0
Dividends	0	0	460 000	0
Net Income	−119 000	58 000	148 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	4 000	14 000
Total Tangible Assets	26 000	0	4 000	14 000
Total Fiancial Fixed Assets	10 000	11 000	4 000	64 000
Total Fixed Assets	36 000	11 000	8 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	75 000	546 000	220 000
Total Current Assets	231 000	311 000	801 000	609 000
Total Assets	267 000	321 000	809 000	687 000
Total Equity	97 000	216 000	158 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	65 000	33 000	109 000
Unpaid Taxes	46 000	36 000	90 000	61 000
Dividends	0	0	460 000	0
Other Current Debt	102 000	−17 000	25 000	47 000
Total Current Debt	170 000	106 000	651 000	217 000
Total Equity and Debt	267 000	321 000	809 000	687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−122,68 %	26,85 %	93,67 %	2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,43 %	9,84 %	14,83 %	0,73 %
Current Ratio	1,36	2,93	1,23	2,81
Quick Ratio	1,36	2,93	1,23	2,81
Equity Ratio	0,36	0,67	0,2	0,68
Gross Profit Margin	77,65 %	51,56 %	61,62 %	64,34 %