PER A ØREN EIENDOM AS

6993 HØYANGER

Finances

Share Ownership

Return on Equity

9,66 %

Current Ratio

2,81

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 723 000	2 461 000	2 408 000	2 443 000
Net Income	694 000	476 000	429 000	657 000
Total Assets	16 829 000	10 643 000	10 994 000	12 058 000
Total Equity	7 181 000	6 487 000	6 011 000	6 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 723 000	2 461 000	2 408 000	2 443 000
Expenditure	1 637 000	1 729 000	1 694 000	1 405 000
Operating Profit	1 086 000	732 000	714 000	1 038 000
Financial Income	1 000	0	0	0
Financial Costs	197 000	121 000	164 000	196 000
Financial Balance	−196 000	−121 000	−164 000	−196 000
Earnings Before Tax	890 000	611 000	550 000	842 000
Tax	196 000	134 000	121 000	185 000
Net Income	694 000	476 000	429 000	657 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 167 000	8 247 000	8 626 000	9 024 000
Total Current Assets	4 661 000	2 396 000	2 368 000	3 035 000
Total Assets	16 829 000	10 643 000	10 994 000	12 058 000
Total Retained Equity	2 229 000	1 535 000	1 059 000	1 630 000
Total Equity	7 181 000	6 487 000	6 011 000	6 582 000
Total Long-Term Debt	7 989 000	3 035 000	3 800 000	4 333 000
Total Current Debt	1 659 000	1 121 000	1 184 000	1 143 000
Total Equity and Debt	16 829 000	10 643 000	10 994 000	12 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 723 000	2 461 000	2 408 000	2 443 000
Revenue	2 723 000	2 461 000	2 408 000	2 443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	557 000	555 000	556 000	551 000
Impairment	0	0	0	0
Expenditure	1 637 000	1 729 000	1 694 000	1 405 000
Operating Profit	1 086 000	732 000	714 000	1 038 000
Financial Income	1 000	0	0	0
Financial Costs	197 000	121 000	164 000	196 000
Financial Balance	−196 000	−121 000	−164 000	−196 000
Dividends	0	0	0	0
Net Income	694 000	476 000	429 000	657 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 107 000	8 231 000	8 600 000	9 010 000
Machinery and Plant Facilities	0	0	6 000	14 000
Fixtures	60 000	16 000	21 000	0
Total Tangible Assets	12 167 000	8 247 000	8 626 000	9 024 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 167 000	8 247 000	8 626 000	9 024 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 859 000	884 000	788 000	1 466 000
Total Current Assets	4 661 000	2 396 000	2 368 000	3 035 000
Total Assets	16 829 000	10 643 000	10 994 000	12 058 000
Total Equity	7 181 000	6 487 000	6 011 000	6 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 989 000	3 035 000	3 800 000	4 333 000
Creditors	470 000	70 000	126 000	41 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	967 000	891 000	921 000	914 000
Total Current Debt	1 659 000	1 121 000	1 184 000	1 143 000
Total Equity and Debt	16 829 000	10 643 000	10 994 000	12 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,66 %	7,34 %	7,14 %	9,98 %
Debt-to-Equity Ratio	1,11	0,47	0,63	0,66
Operating Profit Margin	39,88 %	29,74 %	29,65 %	42,49 %
Current Ratio	2,81	2,14	2	2,66
Quick Ratio	2,81	2,14	2	2,66
Equity Ratio	0,43	0,61	0,55	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %