company

FERNANDAS HAGE SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−44,52 %

Current Ratio

2,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 037 000	4 300 000	4 124 000	4 100 000
Net Income	−552 000	168 000	566 000	8 000
Total Assets	2 080 000	2 387 000	1 865 000	1 629 000
Total Equity	1 240 000	1 792 000	1 624 000	1 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 037 000	4 300 000	4 124 000	4 100 000
Expenditure	5 603 000	4 136 000	3 566 000	4 098 000
Operating Profit	−565 000	164 000	558 000	1 000
Financial Income	13 000	4 000	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	8 000	7 000
Earnings Before Tax	−552 000	168 000	566 000	8 000
Tax	0	0	0	0
Net Income	−552 000	168 000	566 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	55 000	80 000	19 000
Total Current Assets	2 045 000	2 333 000	1 785 000	1 610 000
Total Assets	2 080 000	2 387 000	1 865 000	1 629 000
Total Retained Equity	1 240 000	1 792 000	1 624 000	1 058 000
Total Equity	1 240 000	1 792 000	1 624 000	1 058 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	840 000	595 000	241 000	571 000
Total Equity and Debt	2 080 000	2 387 000	1 865 000	1 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 037 000	4 300 000	4 124 000	4 100 000
Revenue	5 037 000	4 300 000	4 124 000	4 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	143 000	143 000	319 000	434 000
Depreciation	20 000	26 000	26 000	8 000
Impairment	0	0	0	0
Expenditure	5 603 000	4 136 000	3 566 000	4 098 000
Operating Profit	−565 000	164 000	558 000	1 000
Financial Income	13 000	4 000	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	8 000	7 000
Dividends	0	0	0	0
Net Income	−552 000	168 000	566 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	55 000	80 000	19 000
Total Tangible Assets	35 000	55 000	80 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	55 000	80 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 922 000	2 060 000	1 696 000	1 518 000
Total Current Assets	2 045 000	2 333 000	1 785 000	1 610 000
Total Assets	2 080 000	2 387 000	1 865 000	1 629 000
Total Equity	1 240 000	1 792 000	1 624 000	1 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	800 000	518 000	181 000	571 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	77 000	60 000	0
Total Current Debt	840 000	595 000	241 000	571 000
Total Equity and Debt	2 080 000	2 387 000	1 865 000	1 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,52 %	9,38 %	34,85 %	0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,22 %	3,81 %	13,53 %	0,02 %
Current Ratio	2,43	3,92	7,41	2,82
Quick Ratio	2,43	3,92	7,41	2,82
Equity Ratio	0,6	0,75	0,87	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English