GISHOLT & FINNE EIENDOM AS

3739 SKIEN

Finances

Return on Equity

13,29 %

Current Ratio

5,75

Debt-to-Equity Ratio

2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 290 000	2 142 000	2 155 000	2 100 000
Net Income	1 404 000	1 364 000	3 427 000	2 558 000
Total Assets	37 155 000	37 883 000	37 702 000	38 081 000
Total Equity	10 565 000	9 161 000	7 797 000	4 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 290 000	2 142 000	2 155 000	2 100 000
Expenditure	1 023 000	851 000	706 000	826 000
Operating Profit	1 268 000	1 292 000	1 448 000	1 273 000
Financial Income	467 000	400 000	2 305 000	1 808 000
Financial Costs	62 000	53 000	2 000	214 000
Financial Balance	405 000	347 000	2 303 000	1 594 000
Earnings Before Tax	1 673 000	1 639 000	3 751 000	2 866 000
Tax	269 000	275 000	324 000	308 000
Net Income	1 404 000	1 364 000	3 427 000	2 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 557 000	36 069 000	35 053 000	35 393 000
Total Current Assets	1 599 000	1 814 000	2 650 000	2 688 000
Total Assets	37 155 000	37 883 000	37 702 000	38 081 000
Total Retained Equity	10 535 000	9 131 000	7 767 000	4 340 000
Total Equity	10 565 000	9 161 000	7 797 000	4 370 000
Total Long-Term Debt	26 313 000	28 463 000	29 500 000	33 000 000
Total Current Debt	278 000	259 000	406 000	710 000
Total Equity and Debt	37 155 000	37 883 000	37 702 000	38 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 290 000	2 142 000	2 155 000	2 100 000
Revenue	2 290 000	2 142 000	2 155 000	2 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	91 000	224 000
Depreciation	509 000	461 000	428 000	424 000
Impairment	0	0	0	0
Expenditure	1 023 000	851 000	706 000	826 000
Operating Profit	1 268 000	1 292 000	1 448 000	1 273 000
Financial Income	467 000	400 000	2 305 000	1 808 000
Financial Costs	62 000	53 000	2 000	214 000
Financial Balance	405 000	347 000	2 303 000	1 594 000
Dividends	0	0	0	0
Net Income	1 404 000	1 364 000	3 427 000	2 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	303 000	306 000	323 000	337 000
Real Eastate	15 740 000	16 240 000	15 196 000	15 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	19 000	29 000	39 000
Total Tangible Assets	15 750 000	16 259 000	15 225 000	15 551 000
Total Fiancial Fixed Assets	19 504 000	19 504 000	19 504 000	19 504 000
Total Fixed Assets	35 557 000	36 069 000	35 053 000	35 393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 569 000	1 788 000	2 620 000	2 588 000
Total Current Assets	1 599 000	1 814 000	2 650 000	2 688 000
Total Assets	37 155 000	37 883 000	37 702 000	38 081 000
Total Equity	10 565 000	9 161 000	7 797 000	4 370 000
Short-Term Group Debt	0	0	0	305 000
Total Long-Term Debt	26 313 000	28 463 000	29 500 000	33 000 000
Creditors	7 000	0	0	0
Unpaid Taxes	4 000	0	95 000	117 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	278 000	259 000	406 000	710 000
Total Equity and Debt	37 155 000	37 883 000	37 702 000	38 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,29 %	14,89 %	43,95 %	58,54 %
Debt-to-Equity Ratio	2,49	3,11	3,78	7,55
Operating Profit Margin	55,37 %	60,32 %	67,19 %	60,62 %
Current Ratio	5,75	7	6,53	3,79
Quick Ratio	5,75	7	6,53	3,79
Equity Ratio	0,28	0,24	0,21	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %