company

SFE AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

25,84 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	1 793 000	449 000	405 000
Net Income	293 000	792 000	220 000	160 000
Total Assets	1 478 000	979 000	315 000	93 000
Total Equity	1 134 000	841 000	49 000	−171 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	1 793 000	449 000	405 000
Expenditure	325 000	836 000	229 000	245 000
Operating Profit	377 000	957 000	220 000	160 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	376 000	957 000	220 000	160 000
Tax	83 000	165 000	0	0
Net Income	293 000	792 000	220 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 072 000	559 000	44 000	0
Total Current Assets	406 000	420 000	271 000	93 000
Total Assets	1 478 000	979 000	315 000	93 000
Total Retained Equity	1 074 000	781 000	−11 000	−231 000
Total Equity	1 134 000	841 000	49 000	−171 000
Total Long-Term Debt	50 000	31 000	0	0
Total Current Debt	294 000	107 000	267 000	263 000
Total Equity and Debt	1 478 000	979 000	315 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	702 000	1 793 000	449 000	405 000
Other Income	0	0	0	0
Revenue	702 000	1 793 000	449 000	405 000
Cost of Goods Sold	91 000	156 000	167 000	18 000
Salary Costs	16 000	35 000	0	0
Depreciation	47 000	17 000	4 000	19 000
Impairment	0	0	0	0
Expenditure	325 000	836 000	229 000	245 000
Operating Profit	377 000	957 000	220 000	160 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	293 000	792 000	220 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	572 000	559 000	44 000	0
Total Tangible Assets	1 072 000	559 000	44 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 072 000	559 000	44 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	171 000	18 000	93 000
Total Current Assets	406 000	420 000	271 000	93 000
Total Assets	1 478 000	979 000	315 000	93 000
Total Equity	1 134 000	841 000	49 000	−171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	31 000	0	0
Creditors	−32 000	−140 000	5 000	10 000
Unpaid Taxes	148 000	0	48 000	67 000
Dividends	0	0	0	0
Other Current Debt	114 000	114 000	214 000	187 000
Total Current Debt	294 000	107 000	267 000	263 000
Total Equity and Debt	1 478 000	979 000	315 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,84 %	94,17 %	448,98 %	−93,57 %
Debt-to-Equity Ratio	0,04	0,04	0	−0
Operating Profit Margin	53,7 %	53,37 %	49 %	39,51 %
Current Ratio	1,38	3,93	1,01	0,35
Quick Ratio	1,38	3,93	1,01	0,35
Equity Ratio	0,77	0,86	0,16	−1,84
Gross Profit Margin	87,04 %	91,3 %	62,81 %	95,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English