JOINYOU AS

0581 OSLO

Finances

Return on Equity

951,48 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 051 000	5 454 000	4 559 000	4 232 000
Net Income	2 255 000	1 322 000	1 350 000	580 000
Total Assets	3 828 000	2 609 000	2 431 000	1 487 000
Total Equity	237 000	233 000	230 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 051 000	5 454 000	4 559 000	4 232 000
Expenditure	4 165 000	3 786 000	2 829 000	3 490 000
Operating Profit	2 885 000	1 669 000	1 730 000	742 000
Financial Income	8 000	10 000	26 000	2 000
Financial Costs	0	0	8 000	0
Financial Balance	8 000	10 000	18 000	2 000
Earnings Before Tax	2 893 000	1 679 000	1 748 000	744 000
Tax	638 000	356 000	398 000	164 000
Net Income	2 255 000	1 322 000	1 350 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	926 000	224 000	235 000	310 000
Total Current Assets	2 901 000	2 386 000	2 196 000	1 177 000
Total Assets	3 828 000	2 609 000	2 431 000	1 487 000
Total Retained Equity	205 000	201 000	198 000	148 000
Total Equity	237 000	233 000	230 000	180 000
Total Long-Term Debt	2 000	1 000	0	6 000
Total Current Debt	3 588 000	2 376 000	2 201 000	1 301 000
Total Equity and Debt	3 828 000	2 609 000	2 431 000	1 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 051 000	5 454 000	4 559 000	4 232 000
Other Income	0	0	0	0
Revenue	7 051 000	5 454 000	4 559 000	4 232 000
Cost of Goods Sold	1 288 000	657 000	477 000	444 000
Salary Costs	2 333 000	2 863 000	1 729 000	2 670 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 165 000	3 786 000	2 829 000	3 490 000
Operating Profit	2 885 000	1 669 000	1 730 000	742 000
Financial Income	8 000	10 000	26 000	2 000
Financial Costs	0	0	8 000	0
Financial Balance	8 000	10 000	18 000	2 000
Dividends	2 250 000	1 320 000	1 300 000	540 000
Net Income	2 255 000	1 322 000	1 350 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	0	0	0
Total Tangible Assets	81 000	0	0	0
Total Fiancial Fixed Assets	845 000	224 000	235 000	310 000
Total Fixed Assets	926 000	224 000	235 000	310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 404 000	1 843 000	1 749 000	784 000
Total Current Assets	2 901 000	2 386 000	2 196 000	1 177 000
Total Assets	3 828 000	2 609 000	2 431 000	1 487 000
Total Equity	237 000	233 000	230 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	6 000
Creditors	149 000	105 000	70 000	58 000
Unpaid Taxes	288 000	274 000	231 000	254 000
Dividends	2 250 000	1 320 000	1 300 000	540 000
Other Current Debt	264 000	322 000	197 000	288 000
Total Current Debt	3 588 000	2 376 000	2 201 000	1 301 000
Total Equity and Debt	3 828 000	2 609 000	2 431 000	1 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	951,48 %	567,38 %	586,96 %	322,22 %
Debt-to-Equity Ratio	0,01	0	0	0,03
Operating Profit Margin	40,92 %	30,6 %	37,95 %	17,53 %
Current Ratio	0,81	1	1	0,9
Quick Ratio	0,81	1	1	0,9
Equity Ratio	0,06	0,09	0,09	0,12
Gross Profit Margin	81,73 %	87,95 %	89,54 %	89,51 %