GT DATA REGNSKAP AS

3570 ÅL

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 403 000	4 137 000	4 111 000	4 401 000
Net Income	195 000	390 000	388 000	429 000
Total Assets	3 030 000	2 768 000	2 705 000	2 465 000
Total Equity	1 526 000	1 331 000	1 092 000	854 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 403 000	4 137 000	4 111 000	4 401 000
Expenditure	4 155 000	3 640 000	3 613 000	3 850 000
Operating Profit	248 000	497 000	497 000	552 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	4 000	2 000	2 000	4 000
Financial Balance	1 000	0	2 000	−1 000
Earnings Before Tax	249 000	497 000	499 000	551 000
Tax	55 000	107 000	111 000	122 000
Net Income	195 000	390 000	388 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	53 000	2 000	13 000
Total Current Assets	2 990 000	2 715 000	2 703 000	2 452 000
Total Assets	3 030 000	2 768 000	2 705 000	2 465 000
Total Retained Equity	1 506 000	1 311 000	1 071 000	833 000
Total Equity	1 526 000	1 331 000	1 092 000	854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 504 000	1 436 000	1 613 000	1 611 000
Total Equity and Debt	3 030 000	2 768 000	2 705 000	2 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 403 000	4 137 000	4 111 000	4 401 000
Other Income	0	0	0	0
Revenue	4 403 000	4 137 000	4 111 000	4 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 276 000	2 956 000	2 790 000	3 147 000
Depreciation	13 000	14 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	4 155 000	3 640 000	3 613 000	3 850 000
Operating Profit	248 000	497 000	497 000	552 000
Financial Income	5 000	2 000	4 000	3 000
Financial Costs	4 000	2 000	2 000	4 000
Financial Balance	1 000	0	2 000	−1 000
Dividends	0	150 000	150 000	300 000
Net Income	195 000	390 000	388 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	53 000	2 000	13 000
Total Tangible Assets	40 000	53 000	2 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	53 000	2 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	838 000	1 100 000	745 000	654 000
Total Current Assets	2 990 000	2 715 000	2 703 000	2 452 000
Total Assets	3 030 000	2 768 000	2 705 000	2 465 000
Total Equity	1 526 000	1 331 000	1 092 000	854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	16 000	64 000	42 000
Unpaid Taxes	721 000	617 000	640 000	599 000
Dividends	0	150 000	150 000	300 000
Other Current Debt	717 000	696 000	798 000	848 000
Total Current Debt	1 504 000	1 436 000	1 613 000	1 611 000
Total Equity and Debt	3 030 000	2 768 000	2 705 000	2 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	29,3 %	35,53 %	50,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,63 %	12,01 %	12,09 %	12,54 %
Current Ratio	1,99	1,89	1,68	1,52
Quick Ratio	1,99	1,89	1,68	1,52
Equity Ratio	0,5	0,48	0,4	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %