RFT TRANSPORT AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

17,32 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	637 000	624 000	923 000	1 765 000
Net Income	53 000	66 000	135 000	65 000
Total Assets	398 000	354 000	331 000	318 000
Total Equity	306 000	253 000	187 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	637 000	624 000	923 000	1 765 000
Expenditure	584 000	556 000	786 000	1 698 000
Operating Profit	53 000	67 000	137 000	67 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−1 000
Earnings Before Tax	53 000	66 000	135 000	65 000
Tax	0	0	0	0
Net Income	53 000	66 000	135 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	14 000	18 000	75 000
Total Current Assets	389 000	340 000	312 000	243 000
Total Assets	398 000	354 000	331 000	318 000
Total Retained Equity	−44 000	−97 000	−163 000	−288 000
Total Equity	306 000	253 000	187 000	62 000
Total Long-Term Debt	0	0	0	91 000
Total Current Debt	93 000	101 000	143 000	165 000
Total Equity and Debt	398 000	354 000	331 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	637 000	624 000	923 000	1 765 000
Other Income	0	0	0	0
Revenue	637 000	624 000	923 000	1 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	408 000	384 000	411 000	197 000
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	584 000	556 000	786 000	1 698 000
Operating Profit	53 000	67 000	137 000	67 000
Financial Income	2 000	0	0	1 000
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	0	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	53 000	66 000	135 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	14 000	18 000	0
Total Tangible Assets	10 000	14 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	75 000
Total Fixed Assets	10 000	14 000	18 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	224 000	200 000	97 000
Total Current Assets	389 000	340 000	312 000	243 000
Total Assets	398 000	354 000	331 000	318 000
Total Equity	306 000	253 000	187 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	91 000
Creditors	31 000	3 000	8 000	147 000
Unpaid Taxes	25 000	63 000	98 000	15 000
Dividends	0	0	0	0
Other Current Debt	37 000	36 000	38 000	4 000
Total Current Debt	93 000	101 000	143 000	165 000
Total Equity and Debt	398 000	354 000	331 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	26,09 %	72,19 %	104,84 %
Debt-to-Equity Ratio	0	0	0	1,47
Operating Profit Margin	8,32 %	10,74 %	14,84 %	3,8 %
Current Ratio	4,18	3,37	2,18	1,47
Quick Ratio	4,18	3,37	2,18	1,47
Equity Ratio	0,77	0,71	0,56	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %