SPORTSFRONTER ADVOKATER AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

63,12 %

Current Ratio

5,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2019
Revenue	121 000	63 000	3 000
Net Income	89 000	51 000	1 000
Total Assets	172 000	63 000	0
Total Equity	141 000	51 000	0

Income (NOK)	2022	2021	2019
Revenue	121 000	63 000	3 000
Expenditure	6 000	0	1 000
Operating Profit	115 000	63 000	1 000
Financial Income	0	0	0
Financial Costs	0	12 000	0
Financial Balance	0	−12 000	0
Earnings Before Tax	115 000	51 000	1 000
Tax	25 000	0	0
Net Income	89 000	51 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	172 000	63 000	0	0
Total Assets	172 000	63 000	0	0
Total Retained Equity	111 000	21 000	−30 000	−30 000
Total Equity	141 000	51 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	12 000	0	0
Total Equity and Debt	172 000	63 000	0	0

Cash flow (NOK)	2022	2021	2019
Sales Income	121 000	63 000	0
Other Income	0	0	3 000
Revenue	121 000	63 000	3 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	0	1 000
Operating Profit	115 000	63 000	1 000
Financial Income	0	0	0
Financial Costs	0	12 000	0
Financial Balance	0	−12 000	0
Dividends	0	0	0
Net Income	89 000	51 000	1 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	172 000	63 000
Total Assets	172 000	63 000
Total Equity	141 000	51 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	6 000	12 000
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	31 000	12 000
Total Equity and Debt	172 000	63 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,12 %	100 %	-	-
Debt-to-Equity Ratio	0	0	-	-
Operating Profit Margin	95,04 %	100 %	-	33,33 %
Current Ratio	5,55	5,25	-	-
Quick Ratio	5,55	5,25	-	-
Equity Ratio	0,82	0,81	-	-
Gross Profit Margin	100 %	100 %	-	100 %