GUDRUNS GT 9 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,94 %

Current Ratio

36,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 991 000	2 308 000	1 991 000	6 447 000
Net Income	−320 000	−1 214 000	−978 000	4 080 000
Total Assets	11 201 000	20 944 000	22 384 000	24 491 000
Total Equity	10 895 000	20 565 000	21 693 000	22 671 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 991 000	2 308 000	1 991 000	6 447 000
Expenditure	2 604 000	3 955 000	3 405 000	1 383 000
Operating Profit	−612 000	−1 647 000	−1 414 000	5 063 000
Financial Income	159 000	92 000	161 000	167 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	159 000	90 000	160 000	166 000
Earnings Before Tax	−453 000	−1 557 000	−1 254 000	5 230 000
Tax	−133 000	−343 000	−276 000	1 151 000
Net Income	−320 000	−1 214 000	−978 000	4 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	8 499 000	9 095 000	9 665 000
Total Current Assets	11 056 000	12 445 000	13 289 000	14 827 000
Total Assets	11 201 000	20 944 000	22 384 000	24 491 000
Total Retained Equity	9 912 000	14 185 000	15 313 000	16 291 000
Total Equity	10 895 000	20 565 000	21 693 000	22 671 000
Total Long-Term Debt	0	38 000	356 000	382 000
Total Current Debt	306 000	342 000	335 000	1 438 000
Total Equity and Debt	11 201 000	20 944 000	22 384 000	24 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 967 000	2 013 000	1 908 000	2 417 000
Other Income	24 000	295 000	84 000	4 029 000
Revenue	1 991 000	2 308 000	1 991 000	6 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 526 000	1 645 000	2 091 000	504 000
Depreciation	28 000	547 000	570 000	570 000
Impairment	0	0	0	0
Expenditure	2 604 000	3 955 000	3 405 000	1 383 000
Operating Profit	−612 000	−1 647 000	−1 414 000	5 063 000
Financial Income	159 000	92 000	161 000	167 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	159 000	90 000	160 000	166 000
Dividends	0	0	0	0
Net Income	−320 000	−1 214 000	−978 000	4 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	8 499 000	8 868 000	9 245 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	145 000	0	226 000	420 000
Total Tangible Assets	145 000	8 499 000	9 095 000	9 665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 000	8 499 000	9 095 000	9 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 308 000	11 431 000	12 721 000	14 533 000
Total Current Assets	11 056 000	12 445 000	13 289 000	14 827 000
Total Assets	11 201 000	20 944 000	22 384 000	24 491 000
Total Equity	10 895 000	20 565 000	21 693 000	22 671 000
Short-Term Group Debt	16 000	0	0	0
Total Long-Term Debt	0	38 000	356 000	382 000
Creditors	27 000	37 000	27 000	45 000
Unpaid Taxes	75 000	98 000	125 000	50 000
Dividends	0	0	0	0
Other Current Debt	187 000	206 000	183 000	178 000
Total Current Debt	306 000	342 000	335 000	1 438 000
Total Equity and Debt	11 201 000	20 944 000	22 384 000	24 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,94 %	−5,9 %	−4,51 %	18 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	−30,74 %	−71,36 %	−71,02 %	78,53 %
Current Ratio	36,13	36,39	39,67	10,31
Quick Ratio	36,13	36,39	39,67	10,31
Equity Ratio	0,97	0,98	0,97	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %