BJUGN TRANSPORT AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

−2,5 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	1 020 000	936 000	1 249 000
Net Income	−6 000	131 000	85 000	48 000
Total Assets	552 000	569 000	391 000	353 000
Total Equity	240 000	246 000	115 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	1 020 000	936 000	1 249 000
Expenditure	807 000	841 000	806 000	1 167 000
Operating Profit	−41 000	179 000	131 000	83 000
Financial Income	45 000	0	0	0
Financial Costs	6 000	9 000	42 000	35 000
Financial Balance	39 000	−9 000	−42 000	−35 000
Earnings Before Tax	−1 000	170 000	88 000	48 000
Tax	4 000	39 000	4 000	0
Net Income	−6 000	131 000	85 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	485 000	282 000	267 000	329 000
Total Current Assets	67 000	286 000	124 000	24 000
Total Assets	552 000	569 000	391 000	353 000
Total Retained Equity	210 000	246 000	115 000	0
Total Equity	240 000	246 000	115 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	323 000	276 000	322 000
Total Equity and Debt	552 000	569 000	391 000	353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	766 000	999 000	936 000	1 249 000
Other Income	0	21 000	0	0
Revenue	766 000	1 020 000	936 000	1 249 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	86 000	90 000	205 000	448 000
Depreciation	58 000	58 000	62 000	78 000
Impairment	0	0	0	0
Expenditure	807 000	841 000	806 000	1 167 000
Operating Profit	−41 000	179 000	131 000	83 000
Financial Income	45 000	0	0	0
Financial Costs	6 000	9 000	42 000	35 000
Financial Balance	39 000	−9 000	−42 000	−35 000
Dividends	0	0	0	0
Net Income	−6 000	131 000	85 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	127 000	117 000	179 000
Total Tangible Assets	70 000	127 000	117 000	179 000
Total Fiancial Fixed Assets	415 000	155 000	150 000	150 000
Total Fixed Assets	485 000	282 000	267 000	329 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	69 000	18 000
Total Current Assets	67 000	286 000	124 000	24 000
Total Assets	552 000	569 000	391 000	353 000
Total Equity	240 000	246 000	115 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	54 000	−6 000	29 000
Unpaid Taxes	64 000	49 000	81 000	123 000
Dividends	0	0	0	0
Other Current Debt	213 000	181 000	198 000	170 000
Total Current Debt	312 000	323 000	276 000	322 000
Total Equity and Debt	552 000	569 000	391 000	353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,5 %	53,25 %	73,91 %	160 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,35 %	17,55 %	14 %	6,65 %
Current Ratio	0,21	0,89	0,45	0,07
Quick Ratio	0,21	0,89	0,45	0,07
Equity Ratio	0,43	0,43	0,29	0,08
Gross Profit Margin	100 %	100 %	100 %	98,8 %