GJØNNES EIENDOM AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

29,96 %

Current Ratio

1,74

Debt-to-Equity Ratio

4,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 358 000	8 208 000	4 546 000	2 626 000
Net Income	4 555 000	2 505 000	184 000	186 000
Total Assets	82 564 000	62 245 000	41 716 000	41 012 000
Total Equity	15 204 000	10 649 000	8 143 000	7 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 358 000	8 208 000	4 546 000	2 626 000
Expenditure	3 500 000	4 197 000	3 487 000	2 029 000
Operating Profit	6 858 000	4 011 000	1 059 000	597 000
Financial Income	650 000	227 000	4 000	10 000
Financial Costs	1 667 000	1 026 000	827 000	368 000
Financial Balance	−1 017 000	−799 000	−823 000	−358 000
Earnings Before Tax	5 840 000	3 212 000	236 000	239 000
Tax	1 285 000	707 000	52 000	52 000
Net Income	4 555 000	2 505 000	184 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 031 000	58 522 000	41 090 000	39 074 000
Total Current Assets	5 533 000	3 723 000	625 000	1 938 000
Total Assets	82 564 000	62 245 000	41 716 000	41 012 000
Total Retained Equity	7 724 000	3 169 000	663 000	479 000
Total Equity	15 204 000	10 649 000	8 143 000	7 959 000
Total Long-Term Debt	64 172 000	50 531 000	33 054 000	13 504 000
Total Current Debt	3 188 000	1 065 000	519 000	19 550 000
Total Equity and Debt	82 564 000	62 245 000	41 716 000	41 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	10 358 000	8 203 000	4 546 000	2 626 000
Revenue	10 358 000	8 208 000	4 546 000	2 626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 699 000	2 475 000	2 263 000	1 491 000
Impairment	0	0	0	0
Expenditure	3 500 000	4 197 000	3 487 000	2 029 000
Operating Profit	6 858 000	4 011 000	1 059 000	597 000
Financial Income	650 000	227 000	4 000	10 000
Financial Costs	1 667 000	1 026 000	827 000	368 000
Financial Balance	−1 017 000	−799 000	−823 000	−358 000
Dividends	0	0	0	0
Net Income	4 555 000	2 505 000	184 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 717 000	39 484 000	41 067 000	39 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 293 000	18 000	24 000	30 000
Total Tangible Assets	60 010 000	39 502 000	41 090 000	39 074 000
Total Fiancial Fixed Assets	17 020 000	19 020 000	0	0
Total Fixed Assets	77 031 000	58 522 000	41 090 000	39 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 608 000	2 732 000	63 000	1 014 000
Total Current Assets	5 533 000	3 723 000	625 000	1 938 000
Total Assets	82 564 000	62 245 000	41 716 000	41 012 000
Total Equity	15 204 000	10 649 000	8 143 000	7 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 172 000	50 531 000	33 054 000	13 504 000
Creditors	1 566 000	69 000	577 000	874 000
Unpaid Taxes	0	72 000	−59 000	−126 000
Dividends	0	0	0	0
Other Current Debt	456 000	211 000	0	511 000
Total Current Debt	3 188 000	1 065 000	519 000	19 550 000
Total Equity and Debt	82 564 000	62 245 000	41 716 000	41 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,96 %	23,52 %	2,26 %	2,34 %
Debt-to-Equity Ratio	4,22	4,75	4,06	1,7
Operating Profit Margin	66,21 %	48,87 %	23,3 %	22,73 %
Current Ratio	1,74	3,5	1,2	0,1
Quick Ratio	1,74	3,5	1,2	0,1
Equity Ratio	0,18	0,17	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %