SELVAAG BOLIG VINTERPORTALEN AS

0380 OSLO

Finances

Share Ownership

Return on Equity

24,54 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 924 000	714 352 000	0	0
Net Income	20 784 000	116 451 000	67 874 000	−7 071 000
Total Assets	114 928 000	291 969 000	483 364 000	642 861 000
Total Equity	84 695 000	86 181 000	104 131 000	39 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 924 000	714 352 000	0	0
Expenditure	42 660 000	565 095 000	979 000	9 125 000
Operating Profit	25 264 000	149 257 000	−979 000	−9 125 000
Financial Income	1 382 000	40 000	69 010 000	84 000
Financial Costs	0	0	0	19 000
Financial Balance	1 382 000	40 000	69 010 000	65 000
Earnings Before Tax	26 646 000	149 297 000	68 030 000	−9 060 000
Tax	5 862 000	32 845 000	157 000	−1 989 000
Net Income	20 784 000	116 451 000	67 874 000	−7 071 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 065 000	220 815 000	10 936 000	15 344 000
Total Current Assets	3 862 000	71 154 000	472 428 000	627 517 000
Total Assets	114 928 000	291 969 000	483 364 000	642 861 000
Total Retained Equity	8 189 000	9 674 000	27 624 000	−37 147 000
Total Equity	84 695 000	86 181 000	104 131 000	39 359 000
Total Long-Term Debt	0	269 000	5 332 000	32 911 000
Total Current Debt	30 232 000	205 519 000	373 901 000	570 591 000
Total Equity and Debt	114 928 000	291 969 000	483 364 000	642 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 924 000	714 352 000	0	0
Other Income	0	0	0	0
Revenue	67 924 000	714 352 000	0	0
Cost of Goods Sold	40 578 000	560 410 000	−1 429 000	3 662 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 660 000	565 095 000	979 000	9 125 000
Operating Profit	25 264 000	149 257 000	−979 000	−9 125 000
Financial Income	1 382 000	40 000	69 010 000	84 000
Financial Costs	0	0	0	19 000
Financial Balance	1 382 000	40 000	69 010 000	65 000
Dividends	0	0	0	0
Net Income	20 784 000	116 451 000	67 874 000	−7 071 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 916 000	220 815 000	10 936 000	15 344 000
Total Fixed Assets	111 065 000	220 815 000	10 936 000	15 344 000
Stock	0	41 440 000	449 960 000	566 948 000
Total Investments	0	0	0	0
Cash, Bank	2 014 000	27 400 000	17 420 000	31 481 000
Total Current Assets	3 862 000	71 154 000	472 428 000	627 517 000
Total Assets	114 928 000	291 969 000	483 364 000	642 861 000
Total Equity	84 695 000	86 181 000	104 131 000	39 359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	269 000	5 332 000	32 911 000
Creditors	1 002 000	106 000	13 720 000	31 593 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 230 000	205 413 000	119 181 000	100 998 000
Total Current Debt	30 232 000	205 519 000	373 901 000	570 591 000
Total Equity and Debt	114 928 000	291 969 000	483 364 000	642 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,54 %	135,12 %	65,18 %	−17,97 %
Debt-to-Equity Ratio	0	0	0,05	0,84
Operating Profit Margin	37,19 %	20,89 %	-	-
Current Ratio	0,13	0,35	1,26	1,1
Quick Ratio	0,13	0,43	−6,21	172,25
Equity Ratio	0,74	0,3	0,22	0,06
Gross Profit Margin	40,26 %	21,55 %	-	-