SNUARN EIENDOM AS

9419 SØRVIK

Finances

Return on Equity

133,21 %

Current Ratio

2,21

Debt-to-Equity Ratio

18,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 156 000	0	0	0
Net Income	2 495 000	0	0	24 000
Total Assets	37 016 000	9 704 000	9 879 000	9 656 000
Total Equity	1 873 000	1 560 000	1 560 000	1 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 156 000	0	0	0
Expenditure	1 238 000	88 000	39 000	41 000
Operating Profit	1 917 000	−88 000	−39 000	−41 000
Financial Income	1 750 000	332 000	377 000	289 000
Financial Costs	1 493 000	244 000	338 000	216 000
Financial Balance	257 000	88 000	39 000	73 000
Earnings Before Tax	2 174 000	0	0	31 000
Tax	−321 000	0	0	7 000
Net Income	2 495 000	0	0	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 664 000	9 288 000	9 288 000	9 288 000
Total Current Assets	2 352 000	416 000	591 000	368 000
Total Assets	37 016 000	9 704 000	9 879 000	9 656 000
Total Retained Equity	465 000	152 000	152 000	260 000
Total Equity	1 873 000	1 560 000	1 560 000	1 860 000
Total Long-Term Debt	34 078 000	8 119 000	8 247 000	7 454 000
Total Current Debt	1 064 000	25 000	71 000	342 000
Total Equity and Debt	37 016 000	9 704 000	9 879 000	9 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 156 000	0	0	0
Revenue	3 156 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	15 000	16 000	0
Depreciation	757 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 238 000	88 000	39 000	41 000
Operating Profit	1 917 000	−88 000	−39 000	−41 000
Financial Income	1 750 000	332 000	377 000	289 000
Financial Costs	1 493 000	244 000	338 000	216 000
Financial Balance	257 000	88 000	39 000	73 000
Dividends	300 000	0	0	0
Net Income	2 495 000	0	0	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 954 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 954 000	0	0	0
Total Fiancial Fixed Assets	710 000	9 288 000	9 288 000	9 288 000
Total Fixed Assets	34 664 000	9 288 000	9 288 000	9 288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	35 000	175 000	43 000
Total Current Assets	2 352 000	416 000	591 000	368 000
Total Assets	37 016 000	9 704 000	9 879 000	9 656 000
Total Equity	1 873 000	1 560 000	1 560 000	1 860 000
Short-Term Group Debt	0	0	55 000	334 000
Total Long-Term Debt	34 078 000	8 119 000	8 247 000	7 454 000
Creditors	4 000	1 000	0	7 000
Unpaid Taxes	113 000	0	7 000	0
Dividends	300 000	0	0	0
Other Current Debt	450 000	24 000	9 000	0
Total Current Debt	1 064 000	25 000	71 000	342 000
Total Equity and Debt	37 016 000	9 704 000	9 879 000	9 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,21 %	0 %	0 %	1,29 %
Debt-to-Equity Ratio	18,19	5,2	5,29	4,01
Operating Profit Margin	60,74 %	-	-	-
Current Ratio	2,21	16,64	8,32	1,08
Quick Ratio	2,21	16,64	8,32	1,08
Equity Ratio	0,05	0,16	0,16	0,19
Gross Profit Margin	100 %	-	-	-