EIM HOLDING AS

9419 SØRVIK

Finances

Return on Equity

90,42 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	283 000	0	90 000	−3 000
Total Assets	534 000	277 000	351 000	241 000
Total Equity	313 000	30 000	30 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	18 000	4 000
Operating Profit	−21 000	−20 000	−18 000	−4 000
Financial Income	300 000	20 000	134 000	0
Financial Costs	0	0	0	0
Financial Balance	300 000	20 000	134 000	0
Earnings Before Tax	279 000	0	116 000	−4 000
Tax	−5 000	0	26 000	−1 000
Net Income	283 000	0	90 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	213 000	208 000	208 000	234 000
Total Current Assets	321 000	69 000	143 000	7 000
Total Assets	534 000	277 000	351 000	241 000
Total Retained Equity	283 000	0	0	−90 000
Total Equity	313 000	30 000	30 000	−60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	220 000	247 000	321 000	301 000
Total Equity and Debt	534 000	277 000	351 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	18 000	4 000
Operating Profit	−21 000	−20 000	−18 000	−4 000
Financial Income	300 000	20 000	134 000	0
Financial Costs	0	0	0	0
Financial Balance	300 000	20 000	134 000	0
Dividends	0	0	0	0
Net Income	283 000	0	90 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	208 000	208 000	208 000	208 000
Total Fixed Assets	213 000	208 000	208 000	234 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	49 000	9 000	7 000
Total Current Assets	321 000	69 000	143 000	7 000
Total Assets	534 000	277 000	351 000	241 000
Total Equity	313 000	30 000	30 000	−60 000
Short-Term Group Debt	36 000	66 000	139 000	116 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	182 000	182 000	182 000	182 000
Total Current Debt	220 000	247 000	321 000	301 000
Total Equity and Debt	534 000	277 000	351 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,42 %	0 %	300 %	5 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,46	0,28	0,45	0,02
Quick Ratio	1,46	0,28	0,45	0,02
Equity Ratio	0,59	0,11	0,09	−0,25
Gross Profit Margin	-	-	-	-