FADUM BIZ AS

5136 MJØLKERÅEN

Finances

Return on Equity

7,26 %

Current Ratio

81,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	327 000	672 000	622 000	505 000
Total Assets	4 512 000	4 181 000	3 508 000	3 337 000
Total Equity	4 502 000	4 175 000	3 503 000	3 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	25 000	17 000	6 000
Operating Profit	−54 000	−25 000	−17 000	−6 000
Financial Income	381 000	721 000	643 000	516 000
Financial Costs	0	24 000	0	0
Financial Balance	381 000	697 000	643 000	516 000
Earnings Before Tax	327 000	672 000	626 000	510 000
Tax	0	0	4 000	6 000
Net Income	327 000	672 000	622 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 702 000	3 061 000	1 228 000	1 011 000
Total Current Assets	811 000	1 120 000	2 279 000	2 326 000
Total Assets	4 512 000	4 181 000	3 508 000	3 337 000
Total Retained Equity	4 450 000	4 123 000	3 450 000	3 279 000
Total Equity	4 502 000	4 175 000	3 503 000	3 331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	6 000	5 000	6 000
Total Equity and Debt	4 512 000	4 181 000	3 508 000	3 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	25 000	17 000	6 000
Operating Profit	−54 000	−25 000	−17 000	−6 000
Financial Income	381 000	721 000	643 000	516 000
Financial Costs	0	24 000	0	0
Financial Balance	381 000	697 000	643 000	516 000
Dividends	0	0	450 000	600 000
Net Income	327 000	672 000	622 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 702 000	3 061 000	1 228 000	1 011 000
Total Fixed Assets	3 702 000	3 061 000	1 228 000	1 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	762 000	1 120 000	2 279 000	2 326 000
Total Current Assets	811 000	1 120 000	2 279 000	2 326 000
Total Assets	4 512 000	4 181 000	3 508 000	3 337 000
Total Equity	4 502 000	4 175 000	3 503 000	3 331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	450 000	600 000
Other Current Debt	10 000	6 000	1 000	0
Total Current Debt	10 000	6 000	5 000	6 000
Total Equity and Debt	4 512 000	4 181 000	3 508 000	3 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,26 %	16,1 %	17,76 %	15,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	81,1	186,67	455,8	387,67
Quick Ratio	81,1	186,67	455,8	387,67
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-