ANG IT AS

5164 LAKSEVÅG

Finances

Return on Equity

97,13 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	338 000	817 000	478 000	481 000
Total Assets	650 000	820 000	994 000	915 000
Total Equity	348 000	460 000	743 000	515 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	29 000	22 000	20 000
Operating Profit	−18 000	−29 000	−22 000	−20 000
Financial Income	368 000	846 000	500 000	500 000
Financial Costs	11 000	0	0	0
Financial Balance	357 000	846 000	500 000	500 000
Earnings Before Tax	338 000	817 000	478 000	481 000
Tax	0	0	0	0
Net Income	338 000	817 000	478 000	481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	584 000	736 000	905 000	721 000
Total Current Assets	66 000	84 000	89 000	194 000
Total Assets	650 000	820 000	994 000	915 000
Total Retained Equity	295 000	407 000	690 000	463 000
Total Equity	348 000	460 000	743 000	515 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	360 000	251 000	400 000
Total Equity and Debt	650 000	820 000	994 000	915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	29 000	22 000	20 000
Operating Profit	−18 000	−29 000	−22 000	−20 000
Financial Income	368 000	846 000	500 000	500 000
Financial Costs	11 000	0	0	0
Financial Balance	357 000	846 000	500 000	500 000
Dividends	450 000	1 100 000	250 000	400 000
Net Income	338 000	817 000	478 000	481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	584 000	736 000	905 000	721 000
Total Fixed Assets	584 000	736 000	905 000	721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	84 000	89 000	194 000
Total Current Assets	66 000	84 000	89 000	194 000
Total Assets	650 000	820 000	994 000	915 000
Total Equity	348 000	460 000	743 000	515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	1 100 000	250 000	400 000
Other Current Debt	2 000	10 000	1 000	0
Total Current Debt	302 000	360 000	251 000	400 000
Total Equity and Debt	650 000	820 000	994 000	915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,13 %	177,61 %	64,33 %	93,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,23	0,35	0,49
Quick Ratio	0,22	0,23	0,35	0,49
Equity Ratio	0,54	0,56	0,75	0,56
Gross Profit Margin	-	-	-	-