BØNES EIENDOM AS

1367 SNARØYA

Finances

Return on Equity

34,22 %

Current Ratio

154,93

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	152 000	155 000	150 000
Net Income	1 215 000	1 305 000	1 275 000	−2 000
Total Assets	3 882 000	6 687 000	10 873 000	15 541 000
Total Equity	3 551 000	2 336 000	10 531 000	15 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	152 000	155 000	150 000
Expenditure	180 000	64 000	117 000	192 000
Operating Profit	−24 000	88 000	38 000	−42 000
Financial Income	1 243 000	1 245 000	1 257 000	39 000
Financial Costs	0	0	0	0
Financial Balance	1 243 000	1 245 000	1 257 000	39 000
Earnings Before Tax	1 219 000	1 333 000	1 295 000	−3 000
Tax	3 000	28 000	20 000	−1 000
Net Income	1 215 000	1 305 000	1 275 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 713 000	1 713 000	1 713 000	1 760 000
Total Current Assets	2 169 000	4 974 000	9 160 000	13 781 000
Total Assets	3 882 000	6 687 000	10 873 000	15 541 000
Total Retained Equity	3 351 000	2 136 000	10 331 000	15 056 000
Total Equity	3 551 000	2 336 000	10 531 000	15 256 000
Total Long-Term Debt	318 000	318 000	318 000	317 000
Total Current Debt	14 000	4 033 000	24 000	−33 000
Total Equity and Debt	3 883 000	6 687 000	10 873 000	15 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	152 000	155 000	150 000
Revenue	156 000	152 000	155 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	5 000
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	180 000	64 000	117 000	192 000
Operating Profit	−24 000	88 000	38 000	−42 000
Financial Income	1 243 000	1 245 000	1 257 000	39 000
Financial Costs	0	0	0	0
Financial Balance	1 243 000	1 245 000	1 257 000	39 000
Dividends	0	0	0	0
Net Income	1 215 000	1 305 000	1 275 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 445 000	1 445 000	1 445 000	1 445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	47 000
Total Tangible Assets	1 445 000	1 445 000	1 445 000	1 492 000
Total Fiancial Fixed Assets	268 000	268 000	268 000	268 000
Total Fixed Assets	1 713 000	1 713 000	1 713 000	1 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 167 000	4 974 000	9 046 000	13 668 000
Total Current Assets	2 169 000	4 974 000	9 160 000	13 781 000
Total Assets	3 882 000	6 687 000	10 873 000	15 541 000
Total Equity	3 551 000	2 336 000	10 531 000	15 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	318 000	318 000	318 000	317 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	4 005 000	5 000	−33 000
Total Current Debt	14 000	4 033 000	24 000	−33 000
Total Equity and Debt	3 883 000	6 687 000	10 873 000	15 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,22 %	55,86 %	12,11 %	−0,01 %
Debt-to-Equity Ratio	0,09	0,14	0,03	0,02
Operating Profit Margin	−15,38 %	57,89 %	24,52 %	−28 %
Current Ratio	154,93	1,23	381,67	−417,61
Quick Ratio	154,93	1,23	381,67	−417,61
Equity Ratio	0,91	0,35	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %