SBB ÅSHEIMS VEI 3 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

40,95 %

Current Ratio

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 565 000	1 500 000	1 445 000	1 440 000
Net Income	744 000	725 000	896 000	842 000
Total Assets	6 334 000	8 004 000	8 571 000	9 589 000
Total Equity	1 817 000	1 864 000	1 894 000	1 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 565 000	1 500 000	1 445 000	1 440 000
Expenditure	603 000	568 000	300 000	360 000
Operating Profit	962 000	931 000	1 145 000	1 080 000
Financial Income	12 000	0	3 000	0
Financial Costs	20 000	2 000	0	1 000
Financial Balance	−8 000	−2 000	3 000	−1 000
Earnings Before Tax	954 000	929 000	1 148 000	1 080 000
Tax	210 000	204 000	252 000	238 000
Net Income	744 000	725 000	896 000	842 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 329 000	6 601 000	6 873 000	7 146 000
Total Current Assets	5 000	1 403 000	1 698 000	2 443 000
Total Assets	6 334 000	8 004 000	8 571 000	9 589 000
Total Retained Equity	1 684 000	1 731 000	1 761 000	1 711 000
Total Equity	1 817 000	1 864 000	1 894 000	1 844 000
Total Long-Term Debt	275 000	288 000	296 000	283 000
Total Current Debt	4 242 000	5 851 000	6 380 000	7 463 000
Total Equity and Debt	6 334 000	8 004 000	8 571 000	9 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 565 000	1 500 000	0	0
Other Income	0	0	1 445 000	1 440 000
Revenue	1 565 000	1 500 000	1 445 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	272 000	272 000	273 000	273 000
Impairment	0	0	0	0
Expenditure	603 000	568 000	300 000	360 000
Operating Profit	962 000	931 000	1 145 000	1 080 000
Financial Income	12 000	0	3 000	0
Financial Costs	20 000	2 000	0	1 000
Financial Balance	−8 000	−2 000	3 000	−1 000
Dividends	0	0	0	0
Net Income	744 000	725 000	896 000	842 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 261 000	6 400 000	6 539 000	6 678 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	201 000	334 000	468 000
Total Tangible Assets	6 329 000	6 601 000	6 873 000	7 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 329 000	6 601 000	6 873 000	7 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	201 000	630 000
Total Current Assets	5 000	1 403 000	1 698 000	2 443 000
Total Assets	6 334 000	8 004 000	8 571 000	9 589 000
Total Equity	1 817 000	1 864 000	1 894 000	1 844 000
Short-Term Group Debt	4 229 000	5 851 000	6 380 000	7 463 000
Total Long-Term Debt	275 000	288 000	296 000	283 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	0
Total Current Debt	4 242 000	5 851 000	6 380 000	7 463 000
Total Equity and Debt	6 334 000	8 004 000	8 571 000	9 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,95 %	38,89 %	47,31 %	45,66 %
Debt-to-Equity Ratio	0,15	0,15	0,16	0,15
Operating Profit Margin	61,47 %	62,07 %	79,24 %	75 %
Current Ratio	0	0,24	0,27	0,33
Quick Ratio	0	0,24	0,27	0,33
Equity Ratio	0,29	0,23	0,22	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %