GRAMSTAD INVEST AS

4120 TAU

Finances

Return on Equity

18,88 %

Current Ratio

355,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	933 000	2 499 000	684 000	−6 000
Total Assets	4 951 000	4 155 000	2 105 000	1 415 000
Total Equity	4 941 000	4 108 000	2 094 000	1 409 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	7 000	12 000	6 000
Operating Profit	−19 000	−7 000	−12 000	−6 000
Financial Income	2 034 000	2 562 000	696 000	0
Financial Costs	1 082 000	15 000	0	0
Financial Balance	952 000	2 547 000	696 000	0
Earnings Before Tax	933 000	2 540 000	684 000	−6 000
Tax	0	41 000	0	0
Net Income	933 000	2 499 000	684 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Current Assets	3 551 000	2 755 000	705 000	15 000
Total Assets	4 951 000	4 155 000	2 105 000	1 415 000
Total Retained Equity	4 911 000	4 078 000	1 700 000	1 015 000
Total Equity	4 941 000	4 108 000	2 094 000	1 409 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	47 000	11 000	6 000
Total Equity and Debt	4 951 000	4 155 000	2 105 000	1 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	7 000	12 000	6 000
Operating Profit	−19 000	−7 000	−12 000	−6 000
Financial Income	2 034 000	2 562 000	696 000	0
Financial Costs	1 082 000	15 000	0	0
Financial Balance	952 000	2 547 000	696 000	0
Dividends	100 000	121 000	0	0
Net Income	933 000	2 499 000	684 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Stock	0	0	0	0
Total Investments	3 514 000	2 674 000	0	0
Cash, Bank	37 000	81 000	705 000	15 000
Total Current Assets	3 551 000	2 755 000	705 000	15 000
Total Assets	4 951 000	4 155 000	2 105 000	1 415 000
Total Equity	4 941 000	4 108 000	2 094 000	1 409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	121 000	0	0
Other Current Debt	10 000	6 000	11 000	6 000
Total Current Debt	10 000	47 000	11 000	6 000
Total Equity and Debt	4 951 000	4 155 000	2 105 000	1 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,88 %	60,83 %	32,66 %	−0,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	355,1	58,62	64,09	2,5
Quick Ratio	355,1	58,62	64,09	2,5
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	-	-	-	-