ANDRESEN FORVALTNING AS

1619 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

5,21 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	119 000	119 000	119 000
Net Income	53 000	51 000	11 000	47 000
Total Assets	1 115 000	1 157 000	1 137 000	1 121 000
Total Equity	1 017 000	964 000	913 000	902 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	119 000	119 000	119 000
Expenditure	51 000	54 000	105 000	58 000
Operating Profit	68 000	65 000	14 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	65 000	14 000	61 000
Tax	15 000	14 000	3 000	13 000
Net Income	53 000	51 000	11 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 078 000	1 078 000	1 078 000	1 078 000
Total Current Assets	37 000	79 000	59 000	44 000
Total Assets	1 115 000	1 157 000	1 137 000	1 121 000
Total Retained Equity	917 000	864 000	813 000	802 000
Total Equity	1 017 000	964 000	913 000	902 000
Total Long-Term Debt	48 000	60 000	75 000	93 000
Total Current Debt	50 000	133 000	149 000	126 000
Total Equity and Debt	1 115 000	1 157 000	1 137 000	1 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	119 000	119 000	119 000	119 000
Revenue	119 000	119 000	119 000	119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	54 000	105 000	58 000
Operating Profit	68 000	65 000	14 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	51 000	11 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 078 000	1 078 000	1 078 000	1 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 078 000	1 078 000	1 078 000	1 078 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 078 000	1 078 000	1 078 000	1 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	79 000	59 000	44 000
Total Current Assets	37 000	79 000	59 000	44 000
Total Assets	1 115 000	1 157 000	1 137 000	1 121 000
Total Equity	1 017 000	964 000	913 000	902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	60 000	75 000	93 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	103 000	127 000	89 000
Total Current Debt	50 000	133 000	149 000	126 000
Total Equity and Debt	1 115 000	1 157 000	1 137 000	1 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,21 %	5,29 %	1,2 %	5,21 %
Debt-to-Equity Ratio	0,05	0,06	0,08	0,1
Operating Profit Margin	57,14 %	54,62 %	11,76 %	51,26 %
Current Ratio	0,74	0,59	0,4	0,35
Quick Ratio	0,74	0,59	0,4	0,35
Equity Ratio	0,91	0,83	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %