SINDLAND AS

4631 KRISTIANSAND S

Finances

Return on Equity

2,6 %

Current Ratio

29,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	869 000	995 000	1 196 000
Net Income	385 000	1 471 000	1 523 000	143 000
Total Assets	15 134 000	14 969 000	14 428 000	1 129 000
Total Equity	14 790 000	14 406 000	12 934 000	833 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	869 000	995 000	1 196 000
Expenditure	1 843 000	1 782 000	1 369 000	1 020 000
Operating Profit	−1 386 000	−913 000	−374 000	177 000
Financial Income	1 689 000	2 306 000	1 908 000	7 000
Financial Costs	0	0	8 000	0
Financial Balance	1 689 000	2 306 000	1 900 000	7 000
Earnings Before Tax	303 000	1 393 000	1 526 000	183 000
Tax	−81 000	−78 000	3 000	40 000
Net Income	385 000	1 471 000	1 523 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 078 000	6 521 000	8 695 000	308 000
Total Current Assets	9 056 000	8 448 000	5 733 000	821 000
Total Assets	15 134 000	14 969 000	14 428 000	1 129 000
Total Retained Equity	14 300 000	13 915 000	12 444 000	645 000
Total Equity	14 790 000	14 406 000	12 934 000	833 000
Total Long-Term Debt	42 000	124 000	201 000	0
Total Current Debt	302 000	439 000	1 292 000	296 000
Total Equity and Debt	15 134 000	14 969 000	14 428 000	1 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	457 000	768 000	951 000	1 064 000
Other Income	0	101 000	44 000	132 000
Revenue	457 000	869 000	995 000	1 196 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	1 512 000	1 459 000	1 011 000	543 000
Depreciation	8 000	43 000	90 000	177 000
Impairment	0	0	0	0
Expenditure	1 843 000	1 782 000	1 369 000	1 020 000
Operating Profit	−1 386 000	−913 000	−374 000	177 000
Financial Income	1 689 000	2 306 000	1 908 000	7 000
Financial Costs	0	0	8 000	0
Financial Balance	1 689 000	2 306 000	1 900 000	7 000
Dividends	0	0	1 000 000	0
Net Income	385 000	1 471 000	1 523 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	34 000
Real Eastate	216 000	216 000	100 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	28 000	184 000	274 000
Total Tangible Assets	274 000	244 000	284 000	274 000
Total Fiancial Fixed Assets	5 804 000	6 277 000	8 411 000	0
Total Fixed Assets	6 078 000	6 521 000	8 695 000	308 000
Stock	0	0	0	0
Total Investments	5 826 000	3 716 000	1 838 000	0
Cash, Bank	3 143 000	4 665 000	3 688 000	454 000
Total Current Assets	9 056 000	8 448 000	5 733 000	821 000
Total Assets	15 134 000	14 969 000	14 428 000	1 129 000
Total Equity	14 790 000	14 406 000	12 934 000	833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	124 000	201 000	0
Creditors	4 000	33 000	17 000	24 000
Unpaid Taxes	122 000	226 000	109 000	165 000
Dividends	0	0	1 000 000	0
Other Current Debt	175 000	181 000	109 000	49 000
Total Current Debt	302 000	439 000	1 292 000	296 000
Total Equity and Debt	15 134 000	14 969 000	14 428 000	1 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,6 %	10,21 %	11,78 %	17,17 %
Debt-to-Equity Ratio	0	0,01	0,02	0
Operating Profit Margin	−303,28 %	−105,06 %	−37,59 %	14,8 %
Current Ratio	29,99	19,24	4,44	2,77
Quick Ratio	29,99	19,24	4,44	2,77
Equity Ratio	0,98	0,96	0,9	0,74
Gross Profit Margin	100 %	99,88 %	100 %	100 %