KRISTIANSEN MAT EIENDOM AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

443,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

94,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	180 000	324 000	288 000
Net Income	133 000	20 000	105 000	−29 000
Total Assets	2 858 000	3 189 000	3 186 000	3 186 000
Total Equity	30 000	274 000	103 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	180 000	324 000	288 000
Expenditure	56 000	57 000	100 000	166 000
Operating Profit	268 000	123 000	224 000	122 000
Financial Income	0	0	0	0
Financial Costs	134 000	103 000	119 000	152 000
Financial Balance	−134 000	−103 000	−119 000	−152 000
Earnings Before Tax	133 000	20 000	105 000	−29 000
Tax	0	0	0	0
Net Income	133 000	20 000	105 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 858 000	3 186 000	3 186 000	3 186 000
Total Current Assets	0	3 000	0	0
Total Assets	2 858 000	3 189 000	3 186 000	3 186 000
Total Retained Equity	0	244 000	0	0
Total Equity	30 000	274 000	103 000	103 000
Total Long-Term Debt	2 828 000	2 915 000	0	3 083 000
Total Current Debt	0	0	3 083 000	0
Total Equity and Debt	2 858 000	3 189 000	3 186 000	3 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	324 000	180 000	324 000	288 000
Other Income	0	0	0	0
Revenue	324 000	180 000	324 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	57 000	100 000	166 000
Operating Profit	268 000	123 000	224 000	122 000
Financial Income	0	0	0	0
Financial Costs	134 000	103 000	119 000	152 000
Financial Balance	−134 000	−103 000	−119 000	−152 000
Dividends	0	0	0	0
Net Income	133 000	20 000	105 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 858 000	3 186 000	3 186 000	3 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 858 000	3 186 000	3 186 000	3 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 858 000	3 186 000	3 186 000	3 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	0	0
Total Current Assets	0	3 000	0	0
Total Assets	2 858 000	3 189 000	3 186 000	3 186 000
Total Equity	30 000	274 000	103 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 828 000	2 915 000	0	3 083 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 083 000	0
Total Equity and Debt	2 858 000	3 189 000	3 186 000	3 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	443,33 %	7,3 %	101,94 %	−28,16 %
Debt-to-Equity Ratio	94,27	10,64	0	29,93
Operating Profit Margin	82,72 %	68,33 %	69,14 %	42,36 %
Current Ratio	-	-	0	-
Quick Ratio	-	-	0	-
Equity Ratio	0,01	0,09	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %