CLASSICS.NO AS

3237 SANDEFJORD

Finances

Share Ownership

Return on Equity

28,52 %

Current Ratio

7,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 763 000	17 182 000	8 232 000	6 479 000
Net Income	971 000	1 360 000	175 000	615 000
Total Assets	3 955 000	3 655 000	3 122 000	3 243 000
Total Equity	3 405 000	2 635 000	1 675 000	1 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 763 000	17 182 000	8 232 000	6 479 000
Expenditure	10 490 000	15 420 000	7 994 000	369 000
Operating Profit	1 273 000	1 763 000	238 000	810 000
Financial Income	0	1 000	0	2 000
Financial Costs	7 000	18 000	13 000	23 000
Financial Balance	−7 000	−17 000	−13 000	−21 000
Earnings Before Tax	1 265 000	1 746 000	225 000	789 000
Tax	295 000	386 000	50 000	174 000
Net Income	971 000	1 360 000	175 000	615 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	39 000	25 000	0
Total Current Assets	3 926 000	3 616 000	3 097 000	3 243 000
Total Assets	3 955 000	3 655 000	3 122 000	3 243 000
Total Retained Equity	3 375 000	2 605 000	1 645 000	1 470 000
Total Equity	3 405 000	2 635 000	1 675 000	1 500 000
Total Long-Term Debt	0	0	0	923 000
Total Current Debt	550 000	1 020 000	1 447 000	821 000
Total Equity and Debt	3 955 000	3 655 000	3 122 000	3 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 637 000	16 995 000	8 108 000	6 353 000
Other Income	126 000	187 000	123 000	126 000
Revenue	11 763 000	17 182 000	8 232 000	6 479 000
Cost of Goods Sold	10 103 000	14 790 000	7 709 000	66 000
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	2 000	0
Impairment	0	0	0	0
Expenditure	10 490 000	15 420 000	7 994 000	369 000
Operating Profit	1 273 000	1 763 000	238 000	810 000
Financial Income	0	1 000	0	2 000
Financial Costs	7 000	18 000	13 000	23 000
Financial Balance	−7 000	−17 000	−13 000	−21 000
Dividends	200 000	400 000	0	200 000
Net Income	971 000	1 360 000	175 000	615 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 000	39 000	25 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 000	39 000	25 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	39 000	25 000	0
Stock	2 908 000	2 440 000	2 982 000	3 180 000
Total Investments	0	0	0	0
Cash, Bank	499 000	1 132 000	86 000	26 000
Total Current Assets	3 926 000	3 616 000	3 097 000	3 243 000
Total Assets	3 955 000	3 655 000	3 122 000	3 243 000
Total Equity	3 405 000	2 635 000	1 675 000	1 500 000
Short-Term Group Debt	0	0	0	200 000
Total Long-Term Debt	0	0	0	923 000
Creditors	34 000	228 000	771 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	400 000	0	200 000
Other Current Debt	221 000	406 000	626 000	444 000
Total Current Debt	550 000	1 020 000	1 447 000	821 000
Total Equity and Debt	3 955 000	3 655 000	3 122 000	3 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,52 %	51,61 %	10,45 %	41 %
Debt-to-Equity Ratio	0	0	0	0,62
Operating Profit Margin	10,82 %	10,26 %	2,89 %	12,5 %
Current Ratio	7,14	3,55	2,14	3,95
Quick Ratio	−1,66	−2,55	−2,02	−1,37
Equity Ratio	0,86	0,72	0,54	0,46
Gross Profit Margin	14,11 %	13,92 %	6,35 %	98,98 %