MEMPHIS BOUND PRODUCTIONS AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

9,52 %

Current Ratio

Debt-to-Equity Ratio

−0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	52 000
Net Income	−6 000	−11 000	−19 000	14 000
Total Assets	0	3 000	4 000	21 000
Total Equity	−63 000	−57 000	−46 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	52 000
Expenditure	6 000	11 000	22 000	34 000
Operating Profit	−6 000	−11 000	−22 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−11 000	−22 000	17 000
Tax	0	0	−3 000	3 000
Net Income	−6 000	−11 000	−19 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	10 000
Total Current Assets	0	3 000	3 000	11 000
Total Assets	0	3 000	4 000	21 000
Total Retained Equity	−93 000	−87 000	−76 000	−57 000
Total Equity	−63 000	−57 000	−46 000	−27 000
Total Long-Term Debt	57 000	50 000	50 000	45 000
Total Current Debt	6 000	9 000	0	3 000
Total Equity and Debt	0	3 000	4 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	52 000
Other Income	0	0	0	0
Revenue	0	0	0	52 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	2 000	9 000	22 000
Impairment	0	0	0	0
Expenditure	6 000	11 000	22 000	34 000
Operating Profit	−6 000	−11 000	−22 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−11 000	−19 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	2 000	10 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 000	10 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	11 000
Total Current Assets	0	3 000	3 000	11 000
Total Assets	0	3 000	4 000	21 000
Total Equity	−63 000	−57 000	−46 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	50 000	50 000	45 000
Creditors	0	9 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	6 000	9 000	0	3 000
Total Equity and Debt	0	3 000	4 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,52 %	19,3 %	41,3 %	−51,85 %
Debt-to-Equity Ratio	−0,9	−0,88	−1,09	−1,67
Operating Profit Margin	-	-	-	32,69 %
Current Ratio	0	0,33	-	3,67
Quick Ratio	0	0,33	-	3,67
Equity Ratio	-	−19	−11,5	−1,29
Gross Profit Margin	-	-	-	100 %