SAMEIET GARTNERHAGEN MINDE 1

5059 BERGEN

Finances

Share Ownership

Return on Equity

13,79 %

Current Ratio

13,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	746 000	716 000	703 000	715 000
Net Income	67 000	91 000	−94 000	27 000
Total Assets	524 000	459 000	375 000	524 000
Total Equity	486 000	419 000	328 000	423 000

Income (NOK)	2022	2021	2020	2019
Revenue	746 000	716 000	703 000	715 000
Expenditure	682 000	625 000	799 000	691 000
Operating Profit	64 000	90 000	−96 000	24 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Earnings Before Tax	67 000	91 000	−94 000	27 000
Tax	0	0	0	0
Net Income	67 000	91 000	−94 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	524 000	459 000	375 000	524 000
Total Assets	524 000	459 000	375 000	524 000
Total Retained Equity	486 000	419 000	328 000	423 000
Total Equity	486 000	419 000	328 000	423 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	39 000	46 000	101 000
Total Equity and Debt	524 000	459 000	375 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	746 000	716 000	703 000	715 000
Revenue	746 000	716 000	703 000	715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	109 000	124 000	65 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	682 000	625 000	799 000	691 000
Operating Profit	64 000	90 000	−96 000	24 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	67 000	91 000	−94 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	459 000	375 000	457 000
Total Current Assets	524 000	459 000	375 000	524 000
Total Assets	524 000	459 000	375 000	524 000
Total Equity	486 000	419 000	328 000	423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	21 000	28 000	95 000
Unpaid Taxes	6 000	2 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	7 000	16 000	13 000	1 000
Total Current Debt	38 000	39 000	46 000	101 000
Total Equity and Debt	524 000	459 000	375 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,79 %	21,72 %	−28,66 %	6,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,58 %	12,57 %	−13,66 %	3,36 %
Current Ratio	13,79	11,77	8,15	5,19
Quick Ratio	13,79	11,77	8,15	5,19
Equity Ratio	0,93	0,91	0,87	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %