company

SERVICE4YOU AS

1187 OSLO

Finances

Share Ownership

Return on Equity

−242,19 %

Current Ratio

1,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 188 000	928 000	1 252 000
Net Income	−155 000	49 000	110 000	−180 000
Total Assets	474 000	522 000	341 000	370 000
Total Equity	64 000	219 000	170 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 188 000	928 000	1 252 000
Expenditure	1 866 000	1 103 000	865 000	1 426 000
Operating Profit	−113 000	84 000	63 000	−174 000
Financial Income	0	0	0	3 000
Financial Costs	2 000	2 000	4 000	8 000
Financial Balance	−2 000	−2 000	−4 000	−5 000
Earnings Before Tax	−116 000	83 000	59 000	−180 000
Tax	39 000	33 000	−51 000	0
Net Income	−155 000	49 000	110 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	95 000	119 000	89 000
Total Current Assets	462 000	427 000	222 000	281 000
Total Assets	474 000	522 000	341 000	370 000
Total Retained Equity	34 000	189 000	140 000	30 000
Total Equity	64 000	219 000	170 000	60 000
Total Long-Term Debt	0	0	0	38 000
Total Current Debt	410 000	303 000	171 000	272 000
Total Equity and Debt	474 000	522 000	341 000	370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 752 000	1 188 000	928 000	1 252 000
Other Income	0	0	0	0
Revenue	1 752 000	1 188 000	928 000	1 252 000
Cost of Goods Sold	1 188 000	611 000	609 000	869 000
Salary Costs	407 000	264 000	14 000	271 000
Depreciation	11 000	14 000	18 000	24 000
Impairment	0	0	0	0
Expenditure	1 866 000	1 103 000	865 000	1 426 000
Operating Profit	−113 000	84 000	63 000	−174 000
Financial Income	0	0	0	3 000
Financial Costs	2 000	2 000	4 000	8 000
Financial Balance	−2 000	−2 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	−155 000	49 000	110 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	39 000	51 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	44 000	58 000	76 000
Total Tangible Assets	34 000	44 000	58 000	76 000
Total Fiancial Fixed Assets	−22 000	12 000	10 000	12 000
Total Fixed Assets	12 000	95 000	119 000	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	178 000	61 000	94 000
Total Current Assets	462 000	427 000	222 000	281 000
Total Assets	474 000	522 000	341 000	370 000
Total Equity	64 000	219 000	170 000	60 000
Short-Term Group Debt	0	0	0	194 000
Total Long-Term Debt	0	0	0	38 000
Creditors	143 000	19 000	8 000	66 000
Unpaid Taxes	65 000	58 000	−16 000	12 000
Dividends	0	0	0	0
Other Current Debt	202 000	219 000	194 000	0
Total Current Debt	410 000	303 000	171 000	272 000
Total Equity and Debt	474 000	522 000	341 000	370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−242,19 %	22,37 %	64,71 %	−300 %
Debt-to-Equity Ratio	0	0	0	0,63
Operating Profit Margin	−6,45 %	7,07 %	6,79 %	−13,9 %
Current Ratio	1,13	1,41	1,3	1,03
Quick Ratio	1,13	1,41	1,3	1,03
Equity Ratio	0,14	0,42	0,5	0,16
Gross Profit Margin	32,19 %	48,57 %	34,38 %	30,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English