ADVOKATFIRMA FREIBU AS

9143 SKIBOTN

Finances

Share Ownership

Return on Equity

119,32 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 935 000	10 367 000	6 635 000	6 184 000
Net Income	−2 828 000	−5 232 000	2 852 000	2 122 000
Total Assets	7 095 000	5 670 000	7 481 000	7 917 000
Total Equity	−2 370 000	459 000	5 691 000	4 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 935 000	10 367 000	6 635 000	6 184 000
Expenditure	9 761 000	15 603 000	2 916 000	3 485 000
Operating Profit	−2 826 000	−5 237 000	3 720 000	2 698 000
Financial Income	4 000	5 000	3 000	68 000
Financial Costs	6 000	1 000	15 000	28 000
Financial Balance	−2 000	4 000	−12 000	40 000
Earnings Before Tax	−2 828 000	−5 232 000	3 708 000	2 739 000
Tax	0	0	855 000	617 000
Net Income	−2 828 000	−5 232 000	2 852 000	2 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 833 000	1 190 000	5 052 000	5 174 000
Total Current Assets	2 262 000	4 480 000	2 429 000	2 744 000
Total Assets	7 095 000	5 670 000	7 481 000	7 917 000
Total Retained Equity	−2 460 000	369 000	5 601 000	4 773 000
Total Equity	−2 370 000	459 000	5 691 000	4 863 000
Total Long-Term Debt	0	0	0	848 000
Total Current Debt	9 465 000	5 212 000	1 790 000	2 207 000
Total Equity and Debt	7 095 000	5 670 000	7 481 000	7 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 935 000	9 603 000	6 661 000	6 234 000
Other Income	0	764 000	−25 000	−50 000
Revenue	6 935 000	10 367 000	6 635 000	6 184 000
Cost of Goods Sold	0	0	0	75 000
Salary Costs	6 637 000	13 772 000	1 173 000	1 300 000
Depreciation	295 000	218 000	216 000	176 000
Impairment	0	0	0	0
Expenditure	9 761 000	15 603 000	2 916 000	3 485 000
Operating Profit	−2 826 000	−5 237 000	3 720 000	2 698 000
Financial Income	4 000	5 000	3 000	68 000
Financial Costs	6 000	1 000	15 000	28 000
Financial Balance	−2 000	4 000	−12 000	40 000
Dividends	0	0	525 000	1 000 000
Net Income	−2 828 000	−5 232 000	2 852 000	2 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 586 000	103 000	3 839 000	3 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	988 000	1 114 000	1 272 000
Total Tangible Assets	4 670 000	1 091 000	4 953 000	5 075 000
Total Fiancial Fixed Assets	163 000	99 000	99 000	99 000
Total Fixed Assets	4 833 000	1 190 000	5 052 000	5 174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	2 269 000	855 000	1 154 000
Total Current Assets	2 262 000	4 480 000	2 429 000	2 744 000
Total Assets	7 095 000	5 670 000	7 481 000	7 917 000
Total Equity	−2 370 000	459 000	5 691 000	4 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	848 000
Creditors	71 000	58 000	−55 000	108 000
Unpaid Taxes	251 000	1 973 000	320 000	384 000
Dividends	0	0	525 000	1 000 000
Other Current Debt	9 142 000	3 181 000	102 000	117 000
Total Current Debt	9 465 000	5 212 000	1 790 000	2 207 000
Total Equity and Debt	7 095 000	5 670 000	7 481 000	7 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,32 %	−1 139,87 %	50,11 %	43,64 %
Debt-to-Equity Ratio	−0	0	0	0,17
Operating Profit Margin	−40,75 %	−50,52 %	56,07 %	43,63 %
Current Ratio	0,24	0,86	1,36	1,24
Quick Ratio	0,24	0,86	1,36	1,24
Equity Ratio	−0,33	0,08	0,76	0,61
Gross Profit Margin	100 %	100 %	100 %	98,79 %