ECO NAMAS AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

81,72 %

Current Ratio

63,58

Debt-to-Equity Ratio

−1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	885 000	0	0
Net Income	−3 782 000	515 000	−44 000	−235 000
Total Assets	1 971 000	5 943 000	6 938 000	6 887 000
Total Equity	−4 628 000	−896 000	−1 411 000	−1 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	885 000	0	0
Expenditure	3 783 000	319 000	44 000	234 000
Operating Profit	−3 784 000	565 000	−44 000	−234 000
Financial Income	1 000	0	0	0
Financial Costs	0	50 000	0	1 000
Financial Balance	1 000	−50 000	0	−1 000
Earnings Before Tax	−3 782 000	515 000	−44 000	−235 000
Tax	0	0	0	0
Net Income	−3 782 000	515 000	−44 000	−235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 340 000	6 519 000	6 466 000
Total Current Assets	1 971 000	2 603 000	419 000	421 000
Total Assets	1 971 000	5 943 000	6 938 000	6 887 000
Total Retained Equity	−4 731 000	−999 000	−1 514 000	−1 470 000
Total Equity	−4 628 000	−896 000	−1 411 000	−1 367 000
Total Long-Term Debt	6 568 000	6 738 000	7 990 000	8 031 000
Total Current Debt	31 000	101 000	359 000	223 000
Total Equity and Debt	1 971 000	5 943 000	6 938 000	6 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	885 000	0	0
Revenue	0	885 000	0	0
Cost of Goods Sold	125 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 783 000	319 000	44 000	234 000
Operating Profit	−3 784 000	565 000	−44 000	−234 000
Financial Income	1 000	0	0	0
Financial Costs	0	50 000	0	1 000
Financial Balance	1 000	−50 000	0	−1 000
Dividends	0	0	0	0
Net Income	−3 782 000	515 000	−44 000	−235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 179 000	3 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 179 000	3 126 000
Total Fiancial Fixed Assets	0	3 340 000	3 340 000	3 340 000
Total Fixed Assets	0	3 340 000	6 519 000	6 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 971 000	2 603 000	43 000	46 000
Total Current Assets	1 971 000	2 603 000	419 000	421 000
Total Assets	1 971 000	5 943 000	6 938 000	6 887 000
Total Equity	−4 628 000	−896 000	−1 411 000	−1 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 568 000	6 738 000	7 990 000	8 031 000
Creditors	0	16 000	309 000	173 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	85 000	50 000	50 000
Total Current Debt	31 000	101 000	359 000	223 000
Total Equity and Debt	1 971 000	5 943 000	6 938 000	6 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,72 %	−57,48 %	3,12 %	17,19 %
Debt-to-Equity Ratio	−1,42	−7,52	−5,66	−5,87
Operating Profit Margin	-	63,84 %	-	-
Current Ratio	63,58	25,77	1,17	1,89
Quick Ratio	63,58	25,77	1,17	1,89
Equity Ratio	−2,35	−0,15	−0,2	−0,2
Gross Profit Margin	-	100 %	-	-