METIER GROUP AS

0275 OSLO

Finances

Return on Equity

0,01 %

Current Ratio

1 047,25

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	29 000	26 000	57 000	15 000
Total Assets	578 045 000	575 698 000	650 810 000	599 363 000
Total Equity	273 007 000	272 978 000	272 952 000	402 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	36 000	27 000	13 000
Operating Profit	−30 000	−36 000	−27 000	−13 000
Financial Income	8 302 000	6 605 000	7 455 000	5 049 000
Financial Costs	8 234 000	6 536 000	7 355 000	5 017 000
Financial Balance	68 000	69 000	100 000	32 000
Earnings Before Tax	38 000	33 000	72 000	19 000
Tax	8 000	7 000	16 000	4 000
Net Income	29 000	26 000	57 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	569 667 000	569 667 000	644 928 000	594 285 000
Total Current Assets	8 378 000	6 031 000	5 882 000	5 079 000
Total Assets	578 045 000	575 698 000	650 810 000	599 363 000
Total Retained Equity	2 521 000	2 492 000	2 466 000	132 409 000
Total Equity	273 007 000	272 978 000	272 952 000	402 895 000
Total Long-Term Debt	305 030 000	302 713 000	377 842 000	196 164 000
Total Current Debt	8 000	7 000	16 000	304 000
Total Equity and Debt	578 045 000	575 698 000	650 810 000	599 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	36 000	27 000	13 000
Operating Profit	−30 000	−36 000	−27 000	−13 000
Financial Income	8 302 000	6 605 000	7 455 000	5 049 000
Financial Costs	8 234 000	6 536 000	7 355 000	5 017 000
Financial Balance	68 000	69 000	100 000	32 000
Dividends	0	0	0	0
Net Income	29 000	26 000	57 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	569 667 000	569 667 000	644 928 000	594 285 000
Total Fixed Assets	569 667 000	569 667 000	644 928 000	594 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	81 000	82 000	76 000
Total Current Assets	8 378 000	6 031 000	5 882 000	5 079 000
Total Assets	578 045 000	575 698 000	650 810 000	599 363 000
Total Equity	273 007 000	272 978 000	272 952 000	402 895 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	305 030 000	302 713 000	377 842 000	196 164 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	300 000
Total Current Debt	8 000	7 000	16 000	304 000
Total Equity and Debt	578 045 000	575 698 000	650 810 000	599 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	0,01 %	0,02 %	0 %
Debt-to-Equity Ratio	1,12	1,11	1,38	0,49
Operating Profit Margin	-	-	-	-
Current Ratio	1 047,25	861,57	367,63	16,71
Quick Ratio	1 047,25	861,57	367,63	16,71
Equity Ratio	0,47	0,47	0,42	0,67
Gross Profit Margin	-	-	-	-