LANDBRUKETS HUS OSLO AS

0190 OSLO

Finances

Share Ownership

Return on Equity

9,86 %

Current Ratio

28,19

Debt-to-Equity Ratio

2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 467 000	8 260 000	7 977 000	7 807 000
Net Income	1 734 000	1 006 000	989 000	364 000
Total Assets	65 625 000	66 465 000	67 560 000	68 879 000
Total Equity	17 592 000	15 858 000	14 852 000	13 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 467 000	8 260 000	7 977 000	7 807 000
Expenditure	4 768 000	5 598 000	5 066 000	5 154 000
Operating Profit	3 699 000	2 662 000	2 911 000	2 652 000
Financial Income	274 000	141 000	45 000	39 000
Financial Costs	1 750 000	1 513 000	1 688 000	2 224 000
Financial Balance	−1 476 000	−1 372 000	−1 643 000	−2 185 000
Earnings Before Tax	2 224 000	1 289 000	1 268 000	467 000
Tax	489 000	284 000	279 000	103 000
Net Income	1 734 000	1 006 000	989 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 688 000	58 284 000	62 386 000	66 513 000
Total Current Assets	10 937 000	8 182 000	5 174 000	2 366 000
Total Assets	65 625 000	66 465 000	67 560 000	68 879 000
Total Retained Equity	16 522 000	14 787 000	13 782 000	12 793 000
Total Equity	17 592 000	15 858 000	14 852 000	13 863 000
Total Long-Term Debt	47 644 000	50 416 000	52 708 000	55 000 000
Total Current Debt	388 000	191 000	0	16 000
Total Equity and Debt	65 625 000	66 465 000	67 560 000	68 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 467 000	8 260 000	7 977 000	7 807 000
Other Income	0	0	0	0
Revenue	8 467 000	8 260 000	7 977 000	7 807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 474 000	3 819 000	3 847 000	3 827 000
Impairment	0	0	0	0
Expenditure	4 768 000	5 598 000	5 066 000	5 154 000
Operating Profit	3 699 000	2 662 000	2 911 000	2 652 000
Financial Income	274 000	141 000	45 000	39 000
Financial Costs	1 750 000	1 513 000	1 688 000	2 224 000
Financial Balance	−1 476 000	−1 372 000	−1 643 000	−2 185 000
Dividends	0	0	0	0
Net Income	1 734 000	1 006 000	989 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 117 000	1 238 000	1 522 000	1 801 000
Real Eastate	53 053 000	56 413 000	59 773 000	63 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	518 000	632 000	1 091 000	1 579 000
Total Tangible Assets	53 571 000	57 045 000	60 864 000	64 712 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 688 000	58 284 000	62 386 000	66 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 870 000	2 570 000	5 106 000	2 317 000
Total Current Assets	10 937 000	8 182 000	5 174 000	2 366 000
Total Assets	65 625 000	66 465 000	67 560 000	68 879 000
Total Equity	17 592 000	15 858 000	14 852 000	13 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 644 000	50 416 000	52 708 000	55 000 000
Creditors	21 000	191 000	0	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	388 000	191 000	0	16 000
Total Equity and Debt	65 625 000	66 465 000	67 560 000	68 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,86 %	6,34 %	6,66 %	2,63 %
Debt-to-Equity Ratio	2,71	3,18	3,55	3,97
Operating Profit Margin	43,69 %	32,23 %	36,49 %	33,97 %
Current Ratio	28,19	42,84	-	147,88
Quick Ratio	28,19	42,84	-	147,88
Equity Ratio	0,27	0,24	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %