GREV WEDELS PARKERINGSHUS AS

3041 DRAMMEN

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 191 000	3 362 000	3 273 000	3 205 000
Net Income	1 131 000	1 397 000	820 000	892 000
Total Assets	23 536 000	23 237 000	23 006 000	21 497 000
Total Equity	22 093 000	21 562 000	20 765 000	20 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 191 000	3 362 000	3 273 000	3 205 000
Expenditure	1 771 000	1 582 000	2 242 000	2 093 000
Operating Profit	1 419 000	1 780 000	1 032 000	1 112 000
Financial Income	31 000	11 000	19 000	31 000
Financial Costs	0	0	0	0
Financial Balance	31 000	11 000	19 000	31 000
Earnings Before Tax	1 450 000	1 791 000	1 051 000	1 143 000
Tax	319 000	394 000	231 000	252 000
Net Income	1 131 000	1 397 000	820 000	892 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 899 000	8 476 000	9 061 000	9 682 000
Total Current Assets	15 637 000	14 761 000	13 944 000	11 815 000
Total Assets	23 536 000	23 237 000	23 006 000	21 497 000
Total Retained Equity	8 308 000	7 777 000	6 980 000	6 761 000
Total Equity	22 093 000	21 562 000	20 765 000	20 546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 443 000	1 675 000	2 240 000	951 000
Total Equity and Debt	23 536 000	23 237 000	23 006 000	21 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 191 000	3 362 000	3 273 000	3 205 000
Other Income	0	0	0	0
Revenue	3 191 000	3 362 000	3 273 000	3 205 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	616 000	616 000	646 000	646 000
Impairment	0	0	0	0
Expenditure	1 771 000	1 582 000	2 242 000	2 093 000
Operating Profit	1 419 000	1 780 000	1 032 000	1 112 000
Financial Income	31 000	11 000	19 000	31 000
Financial Costs	0	0	0	0
Financial Balance	31 000	11 000	19 000	31 000
Dividends	600 000	600 000	600 000	600 000
Net Income	1 131 000	1 397 000	820 000	892 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	336 000	298 000	267 000	241 000
Real Eastate	7 375 000	7 805 000	8 234 000	8 694 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	187 000	374 000	560 000	747 000
Total Tangible Assets	7 562 000	8 179 000	8 795 000	9 441 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 899 000	8 476 000	9 061 000	9 682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 472 000	14 632 000	13 690 000	11 522 000
Total Current Assets	15 637 000	14 761 000	13 944 000	11 815 000
Total Assets	23 536 000	23 237 000	23 006 000	21 497 000
Total Equity	22 093 000	21 562 000	20 765 000	20 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	153 000	38 000	784 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	333 000	613 000	600 000	2 000
Total Current Debt	1 443 000	1 675 000	2 240 000	951 000
Total Equity and Debt	23 536 000	23 237 000	23 006 000	21 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	6,48 %	3,95 %	4,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,47 %	52,94 %	31,53 %	34,7 %
Current Ratio	10,84	8,81	6,23	12,42
Quick Ratio	10,84	8,81	6,23	12,42
Equity Ratio	0,94	0,93	0,9	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %