FASTLEGE DR. DUSIK AS

3217 SANDEFJORD

Finances

Return on Equity

72,41 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 601 000	3 429 000	2 940 000	2 812 000
Net Income	740 000	416 000	191 000	1 000
Total Assets	1 823 000	1 274 000	914 000	746 000
Total Equity	1 022 000	532 000	316 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 601 000	3 429 000	2 940 000	2 812 000
Expenditure	2 659 000	2 900 000	2 608 000	2 816 000
Operating Profit	942 000	530 000	333 000	−4 000
Financial Income	5 000	4 000	−68 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	−68 000	4 000
Earnings Before Tax	948 000	533 000	266 000	1 000
Tax	208 000	117 000	74 000	0
Net Income	740 000	416 000	191 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 823 000	1 274 000	914 000	746 000
Total Assets	1 823 000	1 274 000	914 000	746 000
Total Retained Equity	992 000	502 000	286 000	195 000
Total Equity	1 022 000	532 000	316 000	225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	801 000	742 000	598 000	521 000
Total Equity and Debt	1 823 000	1 274 000	914 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 601 000	3 429 000	2 940 000	2 812 000
Other Income	0	0	0	0
Revenue	3 601 000	3 429 000	2 940 000	2 812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 561 000	1 991 000	1 683 000	1 880 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 659 000	2 900 000	2 608 000	2 816 000
Operating Profit	942 000	530 000	333 000	−4 000
Financial Income	5 000	4 000	−68 000	4 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	−68 000	4 000
Dividends	250 000	200 000	100 000	60 000
Net Income	740 000	416 000	191 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	50 000	50 000	50 000	121 000
Cash, Bank	1 438 000	1 004 000	676 000	472 000
Total Current Assets	1 823 000	1 274 000	914 000	746 000
Total Assets	1 823 000	1 274 000	914 000	746 000
Total Equity	1 022 000	532 000	316 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	8 000	3 000
Unpaid Taxes	119 000	199 000	212 000	243 000
Dividends	250 000	200 000	100 000	60 000
Other Current Debt	220 000	422 000	303 000	275 000
Total Current Debt	801 000	742 000	598 000	521 000
Total Equity and Debt	1 823 000	1 274 000	914 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,41 %	78,2 %	60,44 %	0,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,16 %	15,46 %	11,33 %	−0,14 %
Current Ratio	2,28	1,72	1,53	1,43
Quick Ratio	2,28	1,72	1,53	1,43
Equity Ratio	0,56	0,42	0,35	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %