company

B2B METALLARBEID AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

84,68 %

Current Ratio

1,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 948 000	2 973 000	2 755 000	3 370 000
Net Income	94 000	−91 000	−341 000	218 000
Total Assets	651 000	467 000	556 000	853 000
Total Equity	111 000	16 000	108 000	449 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 948 000	2 973 000	2 755 000	3 370 000
Expenditure	2 852 000	3 063 000	3 192 000	3 090 000
Operating Profit	95 000	−91 000	−438 000	280 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	95 000	−91 000	−438 000	280 000
Tax	1 000	0	−96 000	61 000
Net Income	94 000	−91 000	−341 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	651 000	467 000	556 000	853 000
Total Assets	651 000	467 000	556 000	853 000
Total Retained Equity	81 000	−14 000	78 000	419 000
Total Equity	111 000	16 000	108 000	449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	540 000	451 000	448 000	404 000
Total Equity and Debt	651 000	467 000	556 000	853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 948 000	2 973 000	2 755 000	3 370 000
Other Income	0	0	0	0
Revenue	2 948 000	2 973 000	2 755 000	3 370 000
Cost of Goods Sold	533 000	834 000	1 105 000	1 132 000
Salary Costs	2 254 000	2 165 000	2 037 000	1 870 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 852 000	3 063 000	3 192 000	3 090 000
Operating Profit	95 000	−91 000	−438 000	280 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	94 000	−91 000	−341 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	157 000	101 000	600 000
Total Current Assets	651 000	467 000	556 000	853 000
Total Assets	651 000	467 000	556 000	853 000
Total Equity	111 000	16 000	108 000	449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	1 000	0
Unpaid Taxes	333 000	263 000	262 000	221 000
Dividends	0	0	0	0
Other Current Debt	199 000	180 000	184 000	121 000
Total Current Debt	540 000	451 000	448 000	404 000
Total Equity and Debt	651 000	467 000	556 000	853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,68 %	−568,75 %	−315,74 %	48,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,22 %	−3,06 %	−15,9 %	8,31 %
Current Ratio	1,21	1,04	1,24	2,11
Quick Ratio	1,21	1,04	1,24	2,11
Equity Ratio	0,17	0,03	0,19	0,53
Gross Profit Margin	81,92 %	71,95 %	59,89 %	66,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English