company

FM MASKIN AS

4865 ÅMLI

Finances

Share Ownership

Return on Equity

2,02 %

Current Ratio

3

Debt-to-Equity Ratio

−6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	138 000	43 000	140 000
Net Income	−2 000	31 000	−73 000	2 000
Total Assets	593 000	629 000	622 000	754 000
Total Equity	−99 000	−97 000	−128 000	−56 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	138 000	43 000	140 000
Expenditure	86 000	77 000	83 000	81 000
Operating Profit	33 000	60 000	−40 000	59 000
Financial Income	0	2 000	0	0
Financial Costs	35 000	31 000	33 000	56 000
Financial Balance	−35 000	−29 000	−33 000	−56 000
Earnings Before Tax	−2 000	31 000	−73 000	2 000
Tax	0	0	0	0
Net Income	−2 000	31 000	−73 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	553 000	600 000	650 000
Total Current Assets	87 000	76 000	22 000	104 000
Total Assets	593 000	629 000	622 000	754 000
Total Retained Equity	−448 000	−447 000	−478 000	−405 000
Total Equity	−99 000	−97 000	−128 000	−56 000
Total Long-Term Debt	663 000	701 000	742 000	778 000
Total Current Debt	29 000	26 000	8 000	31 000
Total Equity and Debt	593 000	629 000	622 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	138 000	43 000	140 000
Revenue	120 000	138 000	43 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	50 000	51 000
Impairment	0	0	0	0
Expenditure	86 000	77 000	83 000	81 000
Operating Profit	33 000	60 000	−40 000	59 000
Financial Income	0	2 000	0	0
Financial Costs	35 000	31 000	33 000	56 000
Financial Balance	−35 000	−29 000	−33 000	−56 000
Dividends	0	0	0	0
Net Income	−2 000	31 000	−73 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	506 000	553 000	600 000	647 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	506 000	553 000	600 000	650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	506 000	553 000	600 000	650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	76 000	22 000	104 000
Total Current Assets	87 000	76 000	22 000	104 000
Total Assets	593 000	629 000	622 000	754 000
Total Equity	−99 000	−97 000	−128 000	−56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	663 000	701 000	742 000	778 000
Creditors	5 000	0	3 000	0
Unpaid Taxes	24 000	25 000	5 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	26 000	8 000	31 000
Total Equity and Debt	593 000	629 000	622 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,02 %	−31,96 %	57,03 %	−3,57 %
Debt-to-Equity Ratio	−6,7	−7,23	−5,8	−13,89
Operating Profit Margin	27,5 %	43,48 %	−93,02 %	42,14 %
Current Ratio	3	2,92	2,75	3,35
Quick Ratio	3	2,92	2,75	3,35
Equity Ratio	−0,17	−0,15	−0,21	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English