STANSEVEIEN 18 AS

0582 OSLO

Finances

Share Ownership

Return on Equity

61,2 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 560 000	2 389 000	2 671 000
Net Income	1 139 000	1 296 000	885 000	1 108 000
Total Assets	3 395 000	3 585 000	2 910 000	2 911 000
Total Equity	1 861 000	1 814 000	1 688 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 652 000	2 560 000	2 389 000	2 671 000
Expenditure	1 192 000	898 000	1 255 000	1 259 000
Operating Profit	1 460 000	1 661 000	1 134 000	1 413 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	8 000
Earnings Before Tax	1 460 000	1 661 000	1 134 000	1 420 000
Tax	321 000	365 000	250 000	312 000
Net Income	1 139 000	1 296 000	885 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 654 000	1 937 000	2 221 000	2 481 000
Total Current Assets	1 741 000	1 647 000	689 000	430 000
Total Assets	3 395 000	3 585 000	2 910 000	2 911 000
Total Retained Equity	941 000	894 000	768 000	663 000
Total Equity	1 861 000	1 814 000	1 688 000	1 583 000
Total Long-Term Debt	0	36 000	72 000	103 000
Total Current Debt	1 535 000	1 734 000	1 150 000	1 226 000
Total Equity and Debt	3 395 000	3 585 000	2 910 000	2 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 526 000	2 438 000	2 295 000	2 446 000
Other Income	126 000	122 000	94 000	225 000
Revenue	2 652 000	2 560 000	2 389 000	2 671 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	284 000	284 000	260 000	309 000
Impairment	0	0	0	0
Expenditure	1 192 000	898 000	1 255 000	1 259 000
Operating Profit	1 460 000	1 661 000	1 134 000	1 413 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	8 000
Dividends	0	0	0	0
Net Income	1 139 000	1 296 000	885 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	1 653 000	1 937 000	2 221 000	2 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 653 000	1 937 000	2 221 000	2 481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 654 000	1 937 000	2 221 000	2 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 308 000	708 000	665 000	109 000
Total Current Assets	1 741 000	1 647 000	689 000	430 000
Total Assets	3 395 000	3 585 000	2 910 000	2 911 000
Total Equity	1 861 000	1 814 000	1 688 000	1 583 000
Short-Term Group Debt	1 400 000	1 500 000	1 000 000	1 100 000
Total Long-Term Debt	0	36 000	72 000	103 000
Creditors	35 000	129 000	49 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	34 000	41 000	35 000
Total Current Debt	1 535 000	1 734 000	1 150 000	1 226 000
Total Equity and Debt	3 395 000	3 585 000	2 910 000	2 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,2 %	71,44 %	52,43 %	69,99 %
Debt-to-Equity Ratio	0	0,02	0,04	0,07
Operating Profit Margin	55,05 %	64,88 %	47,47 %	52,9 %
Current Ratio	1,13	0,95	0,6	0,35
Quick Ratio	1,13	0,95	0,6	0,35
Equity Ratio	0,55	0,51	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %