LAUNCH AS

0190 OSLO

Finances

Return on Equity

−13,65 %

Current Ratio

20,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−469 000	−271 000	3 154 000	131 000
Total Assets	3 534 000	4 003 000	4 388 000	4 799 000
Total Equity	3 437 000	3 906 000	4 291 000	3 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	37 000	20 000	18 000
Operating Profit	−45 000	−37 000	−20 000	−18 000
Financial Income	0	0	0	161 000
Financial Costs	424 000	234 000	−3 174 000	12 000
Financial Balance	−424 000	−234 000	3 174 000	149 000
Earnings Before Tax	−469 000	−271 000	3 154 000	131 000
Tax	0	0	0	0
Net Income	−469 000	−271 000	3 154 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 533 000	416 000	30 000	0
Total Current Assets	2 001 000	3 587 000	4 358 000	4 799 000
Total Assets	3 534 000	4 003 000	4 388 000	4 799 000
Total Retained Equity	3 406 000	3 875 000	4 261 000	3 907 000
Total Equity	3 437 000	3 906 000	4 291 000	3 937 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	97 000	97 000	862 000
Total Equity and Debt	3 534 000	4 003 000	4 388 000	4 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	37 000	20 000	18 000
Operating Profit	−45 000	−37 000	−20 000	−18 000
Financial Income	0	0	0	161 000
Financial Costs	424 000	234 000	−3 174 000	12 000
Financial Balance	−424 000	−234 000	3 174 000	149 000
Dividends	0	115 000	2 800 000	0
Net Income	−469 000	−271 000	3 154 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 533 000	416 000	30 000	0
Total Fixed Assets	1 533 000	416 000	30 000	0
Stock	0	0	0	0
Total Investments	287 000	568 000	726 000	4 610 000
Cash, Bank	1 708 000	2 963 000	3 633 000	189 000
Total Current Assets	2 001 000	3 587 000	4 358 000	4 799 000
Total Assets	3 534 000	4 003 000	4 388 000	4 799 000
Total Equity	3 437 000	3 906 000	4 291 000	3 937 000
Short-Term Group Debt	84 000	84 000	84 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	115 000	2 800 000	0
Other Current Debt	13 000	13 000	13 000	862 000
Total Current Debt	97 000	97 000	97 000	862 000
Total Equity and Debt	3 534 000	4 003 000	4 388 000	4 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,65 %	−6,94 %	73,5 %	3,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,63	36,98	44,93	5,57
Quick Ratio	20,63	36,98	44,93	5,57
Equity Ratio	0,97	0,98	0,98	0,82
Gross Profit Margin	-	-	-	-