BE2BE AS

0381 OSLO

Finances

Return on Equity

65,08 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 379 000	5 337 000	1 711 000	1 433 000
Net Income	5 625 000	4 044 000	2 031 000	835 000
Total Assets	12 810 000	11 609 000	7 998 000	7 158 000
Total Equity	8 643 000	6 018 000	7 674 000	6 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 379 000	5 337 000	1 711 000	1 433 000
Expenditure	2 115 000	1 298 000	976 000	377 000
Operating Profit	8 264 000	4 039 000	734 000	1 056 000
Financial Income	1 446 000	1 115 000	1 473 000	41 000
Financial Costs	2 038 000	193 000	6 000	1 000
Financial Balance	−592 000	922 000	1 467 000	40 000
Earnings Before Tax	7 671 000	4 961 000	2 201 000	1 096 000
Tax	2 046 000	917 000	170 000	262 000
Net Income	5 625 000	4 044 000	2 031 000	835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 494 000	6 853 000	5 494 000	5 484 000
Total Current Assets	5 315 000	4 755 000	2 504 000	1 674 000
Total Assets	12 810 000	11 609 000	7 998 000	7 158 000
Total Retained Equity	8 439 000	5 813 000	7 469 000	6 438 000
Total Equity	8 643 000	6 018 000	7 674 000	6 643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 167 000	5 591 000	324 000	515 000
Total Equity and Debt	12 810 000	11 609 000	7 998 000	7 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 379 000	5 337 000	1 805 000	1 339 000
Other Income	0	0	−94 000	94 000
Revenue	10 379 000	5 337 000	1 711 000	1 433 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 790 000	1 051 000	650 000	156 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 115 000	1 298 000	976 000	377 000
Operating Profit	8 264 000	4 039 000	734 000	1 056 000
Financial Income	1 446 000	1 115 000	1 473 000	41 000
Financial Costs	2 038 000	193 000	6 000	1 000
Financial Balance	−592 000	922 000	1 467 000	40 000
Dividends	3 000 000	5 700 000	1 000 000	0
Net Income	5 625 000	4 044 000	2 031 000	835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	33 000	0	0
Total Tangible Assets	80 000	33 000	0	0
Total Fiancial Fixed Assets	7 415 000	6 820 000	5 494 000	5 484 000
Total Fixed Assets	7 494 000	6 853 000	5 494 000	5 484 000
Stock	0	0	0	0
Total Investments	1 760 000	1 108 000	917 000	0
Cash, Bank	3 386 000	1 648 000	0	250 000
Total Current Assets	5 315 000	4 755 000	2 504 000	1 674 000
Total Assets	12 810 000	11 609 000	7 998 000	7 158 000
Total Equity	8 643 000	6 018 000	7 674 000	6 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	15 000	6 000	2 000
Unpaid Taxes	341 000	484 000	91 000	99 000
Dividends	3 000 000	5 700 000	1 000 000	0
Other Current Debt	1 768 000	2 174 000	57 000	162 000
Total Current Debt	4 167 000	5 591 000	324 000	515 000
Total Equity and Debt	12 810 000	11 609 000	7 998 000	7 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,08 %	67,2 %	26,47 %	12,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,62 %	75,68 %	42,9 %	73,69 %
Current Ratio	1,28	0,85	7,73	3,25
Quick Ratio	1,28	0,85	7,73	3,25
Equity Ratio	0,67	0,52	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %