MAP EIENDOM AS

2742 GRUA

Finances

Return on Equity

105,32 %

Current Ratio

4 386

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 739 000	−226 000	−228 000	−222 000
Total Assets	10 203 000	6 147 000	5 403 000	5 375 000
Total Equity	3 550 000	−189 000	37 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	25 000	39 000	38 000
Operating Profit	−33 000	−25 000	−39 000	−38 000
Financial Income	4 089 000	75 000	68 000	62 000
Financial Costs	317 000	275 000	258 000	246 000
Financial Balance	3 772 000	−200 000	−190 000	−184 000
Earnings Before Tax	3 739 000	−226 000	−228 000	−222 000
Tax	0	0	0	0
Net Income	3 739 000	−226 000	−228 000	−222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 817 000	5 950 000	4 885 000	4 357 000
Total Current Assets	4 386 000	197 000	518 000	1 018 000
Total Assets	10 203 000	6 147 000	5 403 000	5 375 000
Total Retained Equity	3 450 000	−289 000	−63 000	0
Total Equity	3 550 000	−189 000	37 000	265 000
Total Long-Term Debt	6 652 000	6 336 000	5 366 000	5 110 000
Total Current Debt	1 000	0	1 000	1 000
Total Equity and Debt	10 203 000	6 147 000	5 403 000	5 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	25 000	39 000	38 000
Operating Profit	−33 000	−25 000	−39 000	−38 000
Financial Income	4 089 000	75 000	68 000	62 000
Financial Costs	317 000	275 000	258 000	246 000
Financial Balance	3 772 000	−200 000	−190 000	−184 000
Dividends	0	0	0	0
Net Income	3 739 000	−226 000	−228 000	−222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 817 000	5 950 000	4 885 000	4 357 000
Total Fixed Assets	5 817 000	5 950 000	4 885 000	4 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	197 000	518 000	1 018 000
Total Current Assets	4 386 000	197 000	518 000	1 018 000
Total Assets	10 203 000	6 147 000	5 403 000	5 375 000
Total Equity	3 550 000	−189 000	37 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 652 000	6 336 000	5 366 000	5 110 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	1 000
Total Equity and Debt	10 203 000	6 147 000	5 403 000	5 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,32 %	119,58 %	−616,22 %	−83,77 %
Debt-to-Equity Ratio	1,87	−33,52	145,03	19,28
Operating Profit Margin	-	-	-	-
Current Ratio	4 386	-	518	1 018
Quick Ratio	4 386	-	518	1 018
Equity Ratio	0,35	−0,03	0,01	0,05
Gross Profit Margin	-	-	-	-