GARTNERFUGLEN ARKITEKTER AS

0167 OSLO

Finances

Share Ownership

Return on Equity

273 %

Current Ratio

0,76

Debt-to-Equity Ratio

−0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 047 000	1 568 000	997 000
Net Income	−273 000	−176 000	203 000	1 000
Total Assets	386 000	310 000	739 000	384 000
Total Equity	−100 000	173 000	350 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 047 000	1 568 000	997 000
Expenditure	1 972 000	1 220 000	1 309 000	996 000
Operating Profit	−274 000	−174 000	259 000	1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−273 000	−173 000	261 000	2 000
Tax	0	3 000	57 000	0
Net Income	−273 000	−176 000	203 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	368 000	291 000	720 000	366 000
Total Assets	386 000	310 000	739 000	384 000
Total Retained Equity	−130 000	143 000	320 000	116 000
Total Equity	−100 000	173 000	350 000	146 000
Total Long-Term Debt	3 000	2 000	1 000	1 000
Total Current Debt	484 000	134 000	388 000	237 000
Total Equity and Debt	386 000	310 000	739 000	384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 698 000	1 047 000	1 538 000	997 000
Other Income	0	0	30 000	0
Revenue	1 698 000	1 047 000	1 568 000	997 000
Cost of Goods Sold	152 000	114 000	300 000	116 000
Salary Costs	1 483 000	888 000	755 000	684 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 972 000	1 220 000	1 309 000	996 000
Operating Profit	−274 000	−174 000	259 000	1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−273 000	−176 000	203 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	295 000	60 000	352 000	198 000
Total Current Assets	368 000	291 000	720 000	366 000
Total Assets	386 000	310 000	739 000	384 000
Total Equity	−100 000	173 000	350 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	2 000	1 000	1 000
Creditors	7 000	0	0	0
Unpaid Taxes	102 000	61 000	283 000	194 000
Dividends	0	0	0	0
Other Current Debt	354 000	74 000	51 000	45 000
Total Current Debt	484 000	134 000	388 000	237 000
Total Equity and Debt	386 000	310 000	739 000	384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	273 %	−101,73 %	58 %	0,68 %
Debt-to-Equity Ratio	−0,03	0,01	0	0,01
Operating Profit Margin	−16,14 %	−16,62 %	16,52 %	0,1 %
Current Ratio	0,76	2,17	1,86	1,54
Quick Ratio	0,76	2,17	1,86	1,54
Equity Ratio	−0,26	0,56	0,47	0,38
Gross Profit Margin	91,05 %	89,11 %	80,87 %	88,37 %