ØYELEGE HAALANDS SPESIALISTPRAKSIS AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

20,86 %

Current Ratio

11,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 548 000	3 350 000	3 740 000	3 876 000
Net Income	1 395 000	962 000	1 004 000	1 223 000
Total Assets	7 278 000	5 799 000	4 904 000	3 939 000
Total Equity	6 688 000	5 293 000	4 332 000	3 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 548 000	3 350 000	3 740 000	3 876 000
Expenditure	1 837 000	2 122 000	2 251 000	2 433 000
Operating Profit	1 711 000	1 229 000	1 488 000	1 443 000
Financial Income	77 000	33 000	36 000	99 000
Financial Costs	0	0	237 000	0
Financial Balance	77 000	33 000	−201 000	99 000
Earnings Before Tax	1 788 000	1 262 000	1 288 000	1 542 000
Tax	393 000	300 000	283 000	319 000
Net Income	1 395 000	962 000	1 004 000	1 223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	231 000	318 000	36 000	66 000
Total Current Assets	7 047 000	5 481 000	4 869 000	3 873 000
Total Assets	7 278 000	5 799 000	4 904 000	3 939 000
Total Retained Equity	6 658 000	5 263 000	4 302 000	3 300 000
Total Equity	6 688 000	5 293 000	4 332 000	3 330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	590 000	506 000	573 000	609 000
Total Equity and Debt	7 278 000	5 799 000	4 904 000	3 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 548 000	3 350 000	3 740 000	3 876 000
Other Income	0	0	0	0
Revenue	3 548 000	3 350 000	3 740 000	3 876 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	1 160 000	1 376 000	1 764 000	1 974 000
Depreciation	87 000	100 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	1 837 000	2 122 000	2 251 000	2 433 000
Operating Profit	1 711 000	1 229 000	1 488 000	1 443 000
Financial Income	77 000	33 000	36 000	99 000
Financial Costs	0	0	237 000	0
Financial Balance	77 000	33 000	−201 000	99 000
Dividends	0	0	0	0
Net Income	1 395 000	962 000	1 004 000	1 223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	280 000	10 000	32 000
Total Tangible Assets	193 000	280 000	10 000	32 000
Total Fiancial Fixed Assets	38 000	38 000	0	0
Total Fixed Assets	231 000	318 000	36 000	66 000
Stock	0	0	0	0
Total Investments	2 500 000	1 500 000	0	3 423 000
Cash, Bank	4 065 000	3 912 000	4 788 000	434 000
Total Current Assets	7 047 000	5 481 000	4 869 000	3 873 000
Total Assets	7 278 000	5 799 000	4 904 000	3 939 000
Total Equity	6 688 000	5 293 000	4 332 000	3 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−37 000	3 000	34 000	1 000
Unpaid Taxes	116 000	81 000	83 000	114 000
Dividends	0	0	0	0
Other Current Debt	118 000	148 000	180 000	186 000
Total Current Debt	590 000	506 000	573 000	609 000
Total Equity and Debt	7 278 000	5 799 000	4 904 000	3 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	18,17 %	23,18 %	36,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,22 %	36,69 %	39,79 %	37,23 %
Current Ratio	11,94	10,83	8,5	6,36
Quick Ratio	11,94	10,83	8,5	6,36
Equity Ratio	0,92	0,91	0,88	0,85
Gross Profit Margin	100 %	99,97 %	100 %	100 %