company

SPLITVISION AS

1185 OSLO

Finances

Share Ownership

Return on Equity

−52,34 %

Current Ratio

0,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	848 000	1 517 000	1 158 000	672 000
Net Income	−67 000	173 000	92 000	18 000
Total Assets	243 000	512 000	296 000	155 000
Total Equity	128 000	195 000	122 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	848 000	1 517 000	1 158 000	672 000
Expenditure	915 000	1 295 000	1 040 000	649 000
Operating Profit	−67 000	222 000	118 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−67 000	222 000	118 000	23 000
Tax	0	49 000	26 000	5 000
Net Income	−67 000	173 000	92 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	121 000	129 000	124 000
Total Current Assets	76 000	391 000	168 000	31 000
Total Assets	243 000	512 000	296 000	155 000
Total Retained Equity	98 000	165 000	92 000	0
Total Equity	128 000	195 000	122 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	317 000	175 000	125 000
Total Equity and Debt	243 000	512 000	296 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	848 000	1 517 000	1 158 000	672 000
Other Income	0	0	0	0
Revenue	848 000	1 517 000	1 158 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	652 000	1 023 000	813 000	378 000
Depreciation	75 000	30 000	32 000	31 000
Impairment	0	0	0	0
Expenditure	915 000	1 295 000	1 040 000	649 000
Operating Profit	−67 000	222 000	118 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	100 000	0	0
Net Income	−67 000	173 000	92 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	168 000	121 000	129 000	124 000
Total Tangible Assets	168 000	121 000	129 000	124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	168 000	121 000	129 000	124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	365 000	163 000	10 000
Total Current Assets	76 000	391 000	168 000	31 000
Total Assets	243 000	512 000	296 000	155 000
Total Equity	128 000	195 000	122 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	54 000	72 000	72 000	31 000
Dividends	0	100 000	0	0
Other Current Debt	61 000	96 000	77 000	70 000
Total Current Debt	115 000	317 000	175 000	125 000
Total Equity and Debt	243 000	512 000	296 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,34 %	88,72 %	75,41 %	60 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,9 %	14,63 %	10,19 %	3,42 %
Current Ratio	0,66	1,23	0,96	0,25
Quick Ratio	0,66	1,23	0,96	0,25
Equity Ratio	0,53	0,38	0,41	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English